Gofore Oyj (HEL: GOFORE)
Finland
· Delayed Price · Currency is EUR 21.50
+0.30 (1.42%)
Nov 22, 2024, 6:29 PM EET
Gofore Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 188.05 | 189.5 | 150.23 | 104.65 | 78.69 | 64.21 | Upgrade
|
| Revenue Growth (YoY) | 2.44% | 26.14% | 43.55% | 32.99% | 22.56% | 26.93% | Upgrade
|
| Cost of Revenue | 142.94 | 142.25 | 110.82 | 77.1 | 57.67 | 45.73 | Upgrade
|
| Gross Profit | 45.11 | 47.24 | 39.41 | 27.55 | 21.03 | 18.48 | Upgrade
|
| Selling, General & Admin | 2.59 | 2.59 | 1.24 | 1.64 | 1.19 | 1.31 | Upgrade
|
| Other Operating Expenses | 12.11 | 14.78 | 13.84 | 8.65 | 7.29 | 7.54 | Upgrade
|
| Operating Expenses | 22.61 | 24.77 | 21.18 | 15.16 | 12.06 | 11.44 | Upgrade
|
| Operating Income | 22.5 | 22.47 | 18.22 | 12.39 | 8.97 | 7.04 | Upgrade
|
| Interest Expense | -0.58 | -0.65 | -0.65 | -0.22 | -0.13 | -0.12 | Upgrade
|
| Interest & Investment Income | 0.64 | - | - | - | - | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.54 | 0.54 | -0.12 | -0.64 | -0.01 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 23.1 | 22.36 | 17.46 | 11.53 | 8.84 | 6.94 | Upgrade
|
| Merger & Restructuring Charges | -0.27 | -0.27 | -1.59 | -0.2 | -0.32 | -0.41 | Upgrade
|
| Other Unusual Items | 0.82 | 0.82 | - | - | 0.1 | - | Upgrade
|
| Pretax Income | 23.65 | 22.91 | 15.87 | 11.33 | 8.62 | 6.53 | Upgrade
|
| Income Tax Expense | 4.91 | 4.65 | 3.65 | 2.26 | 1.71 | 1.43 | Upgrade
|
| Earnings From Continuing Operations | 18.74 | 18.26 | 12.22 | 9.07 | 6.9 | 5.1 | Upgrade
|
| Net Income to Company | - | 18.26 | 12.22 | 9.07 | 6.9 | 5.1 | Upgrade
|
| Minority Interest in Earnings | -0.46 | -0.34 | -0.27 | -0.12 | -0.01 | - | Upgrade
|
| Net Income | 18.28 | 17.92 | 11.95 | 8.95 | 6.9 | 5.1 | Upgrade
|
| Net Income to Common | 18.28 | 17.92 | 11.95 | 8.95 | 6.9 | 5.1 | Upgrade
|
| Net Income Growth | 20.29% | 49.93% | 33.52% | 29.85% | 35.30% | 7.69% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 15 | 15 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 15 | 15 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 1.54% | 1.13% | 4.47% | 5.33% | 1.86% | 4.78% | Upgrade
|
| EPS (Basic) | 1.17 | 1.15 | 0.78 | 0.61 | 0.49 | 0.37 | Upgrade
|
| EPS (Diluted) | 1.17 | 1.15 | 0.78 | 0.61 | 0.49 | 0.37 | Upgrade
|
| EPS Growth | 18.29% | 48.04% | 27.95% | 23.91% | 32.43% | 2.57% | Upgrade
|
| Free Cash Flow | 35.8 | 17.57 | 21.39 | 14.13 | 8.88 | 12.07 | Upgrade
|
| Free Cash Flow Per Share | 2.29 | 1.13 | 1.39 | 0.96 | 0.63 | 0.88 | Upgrade
|
| Dividend Per Share | 0.470 | 0.470 | 0.340 | 0.280 | 0.240 | 0.200 | Upgrade
|
| Dividend Growth | 38.24% | 38.24% | 21.43% | 16.67% | 20.00% | 5.26% | Upgrade
|
| Gross Margin | 23.99% | 24.93% | 26.23% | 26.33% | 26.72% | 28.78% | Upgrade
|
| Operating Margin | 11.96% | 11.86% | 12.13% | 11.84% | 11.40% | 10.96% | Upgrade
|
| Profit Margin | 9.72% | 9.46% | 7.96% | 8.56% | 8.76% | 7.94% | Upgrade
|
| Free Cash Flow Margin | 19.04% | 9.27% | 14.24% | 13.50% | 11.28% | 18.80% | Upgrade
|
| EBITDA | 27.15 | 27.12 | 22.36 | 15.02 | 10.34 | 7.91 | Upgrade
|
| EBITDA Margin | 14.44% | 14.31% | 14.89% | 14.36% | 13.14% | 12.31% | Upgrade
|
| D&A For EBITDA | 4.66 | 4.65 | 4.14 | 2.63 | 1.37 | 0.87 | Upgrade
|
| EBIT | 22.5 | 22.47 | 18.22 | 12.39 | 8.97 | 7.04 | Upgrade
|
| EBIT Margin | 11.96% | 11.86% | 12.13% | 11.84% | 11.40% | 10.96% | Upgrade
|
| Effective Tax Rate | 20.77% | 20.28% | 23.00% | 19.95% | 19.87% | 21.91% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.