Hiab Oyj (HEL:HIAB)
58.80
+0.60 (1.03%)
Jul 31, 2026, 6:29 PM EET
Hiab Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,529 | 1,556 | 1,647 | 1,787 | 4,089 | 3,315 | |
Revenue Growth | -5.25% | -5.52% | -7.79% | -56.31% | 23.34% | 1.58% |
Cost of Revenue | 1,084 | 1,087 | 1,169 | 1,306 | 3,231 | 2,582 |
Gross Profit | 445.1 | 469.1 | 478.6 | 480.2 | 858.1 | 732.9 |
Selling, General & Admin | 227.8 | 222 | 229.4 | 229 | 479.6 | 440.1 |
Research & Development | 29.1 | 36.7 | 38.5 | 34.7 | 99.8 | 103.9 |
Other Operating Expenses | 7.4 | 2.7 | -6.5 | -2.6 | 179.6 | -159.8 |
Total Operating Expenses | 264.3 | 261.4 | 261.4 | 261.1 | 759 | 384.2 |
Operating Income | 131.3 | 207.6 | 217.1 | 219.2 | 106.1 | 355.7 |
Interest Income | 6.9 | 9.1 | 14.6 | 5.8 | 11.4 | 11.7 |
Interest Expense | -10.6 | -14.6 | -18.3 | -19.6 | -31.6 | -27.4 |
Total Non-Operating Income (Expense) | -3.7 | -5.5 | -3.7 | -13.8 | -20.2 | -15.7 |
Pretax Income | 167.7 | 202.2 | 213.4 | 205.4 | 79 | 333.1 |
Provision for Income Taxes | 31.1 | 51 | 58.4 | 52 | 55.8 | 86.4 |
Net Income | 125.7 | 164.4 | 1,068 | 348.7 | 23.2 | 246.7 |
Minority Interest in Earnings | - | 0.4 | 0.8 | 1.8 | -0.7 | 0.2 |
Earnings From Discontinued Operations | -0.3 | 13.2 | 912.5 | 195.2 | - | - |
Net Income to Common | 125.7 | 164 | 1,067 | 346.9 | 23.9 | 246.5 |
Net Income Growth | - | -84.63% | 207.49% | 1351.46% | -90.30% | 2943.21% |
Shares Outstanding (Basic) | 64 | 64 | 64 | 64 | 64 | 64 |
Shares Outstanding (Diluted) | 64 | 64 | 64 | 65 | 65 | 65 |
Shares Change | -0.60% | 0.04% | -0.32% | -0.03% | 0.16% | 0.10% |
EPS (Basic) | 1.96 | 2.34 | 2.40 | 2.35 | 0.37 | 3.82 |
EPS (Diluted) | 1.96 | 2.34 | 2.39 | 2.35 | 0.37 | 3.82 |
EPS Growth | -18.67% | -2.09% | 1.70% | 535.13% | -90.31% | 2838.46% |
Free Cash Flow | 114.5 | 172 | 431.9 | 354.8 | 94.2 | 12.9 |
Free Cash Flow Growth | -73.78% | -60.18% | 21.73% | 276.64% | 630.23% | -93.33% |
Free Cash Flow Per Share | 1.79 | 2.67 | 6.70 | 5.49 | 1.46 | 0.20 |
Dividends Per Share | 1.170 | 1.170 | 1.200 | 2.150 | 1.350 | 1.080 |
Dividend Growth | -2.50% | -2.50% | -44.19% | 59.26% | 25.00% | 0% |
Gross Margin | 29.11% | 30.14% | 29.05% | 26.88% | 20.99% | 22.11% |
Operating Margin | 8.59% | 13.34% | 13.18% | 12.27% | 2.60% | 10.73% |
Profit Margin | 8.22% | 10.56% | 64.80% | 19.52% | 0.57% | 7.44% |
FCF Margin | 7.49% | 11.05% | 26.22% | 19.86% | 2.30% | 0.39% |
EBITDA | 176 | 266.5 | 487.7 | 334.1 | 310 | 473.1 |
EBITDA Margin | 11.51% | 17.12% | 29.61% | 18.70% | 7.58% | 14.27% |
EBIT | 131.3 | 207.6 | 217.1 | 219.2 | 106.1 | 355.7 |
EBIT Margin | 8.59% | 13.34% | 13.18% | 12.27% | 2.60% | 10.73% |
Effective Tax Rate | 18.55% | 25.22% | 27.37% | 25.32% | 70.63% | 25.94% |