Hiab Oyj (HEL:HIAB)
Finland · Delayed Price · Currency is EUR 50.70
+0.90 (1.81%)
Nov 10, 2026, 3:59 PM EET
Hiab Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,664 | 1,556 | 1,647 | 1,787 | 4,089 | 3,315 | |
Revenue Growth | 5.83% | -5.52% | -7.79% | -56.31% | 23.34% | 1.58% |
Cost of Revenue | 1,181 | 1,087 | 1,169 | 1,306 | 3,231 | 2,582 |
Gross Profit | 483.1 | 469.1 | 478.6 | 480.2 | 858.1 | 732.9 |
Selling, General & Admin | 246.7 | 222 | 229.4 | 229 | 479.6 | 440.1 |
Research & Development | 40.1 | 36.7 | 38.5 | 34.7 | 99.8 | 103.9 |
Other Operating Expenses | 11 | 3.3 | -4.6 | 0.2 | 78.9 | -16.4 |
Operating Expenses | 297.8 | 262 | 263.3 | 263.9 | 658.3 | 527.6 |
Operating Income | 185.3 | 207.1 | 215.3 | 216.3 | 199.8 | 205.3 |
Interest Expense | -18.9 | -9.1 | -10.4 | -11.6 | -21.2 | -25 |
Interest & Investment Income | 12.9 | 9.1 | 14.6 | 5.8 | 4.3 | 3.2 |
Earnings From Equity Investments | - | - | - | - | 7 | 7 |
Currency Exchange Gain (Loss) | -1.1 | -1.1 | -0.7 | - | -3.4 | 1.4 |
Other Non Operating Income (Expenses) | -4.3 | -4.4 | -7.3 | -7.8 | -6.8 | -2.2 |
EBT Excluding Unusual Items | 173.9 | 201.6 | 211.5 | 202.7 | 179.7 | 189.7 |
Merger & Restructuring Charges | - | - | - | -0.6 | -106.3 | -100.3 |
Gain (Loss) on Sale of Assets | 0.6 | 0.6 | 1.9 | 3.4 | 5.6 | 243.7 |
Pretax Income | 174.5 | 202.2 | 213.4 | 205.5 | 79 | 333.1 |
Income Tax Expense | 48.2 | 51 | 58.4 | 52 | 55.8 | 86.4 |
Earnings From Continuing Operations | 126.3 | 151.2 | 155 | 153.5 | 23.2 | 246.7 |
Earnings From Discontinued Operations | -3 | 13.2 | 912.5 | 195.2 | - | - |
Net Income to Company | 123.3 | 164.4 | 1,068 | 348.7 | 23.2 | 246.7 |
Minority Interest in Earnings | - | -0.4 | -0.8 | -1.8 | 0.7 | -0.2 |
Net Income | 123.3 | 164 | 1,067 | 346.9 | 23.9 | 246.5 |
Net Income to Common | 123.3 | 164 | 1,067 | 346.9 | 23.9 | 246.5 |
Net Income Growth | - | -84.63% | 207.49% | 1351.46% | -90.30% | 2943.21% |
Shares Outstanding (Basic) | 65 | 64 | 64 | 64 | 64 | 64 |
Shares Outstanding (Diluted) | 65 | 64 | 64 | 65 | 65 | 65 |
Shares Change | 0.90% | 0.04% | -0.32% | -0.03% | 0.16% | 0.10% |
EPS (Basic) | 1.91 | 2.55 | 16.62 | 5.38 | 0.37 | 3.83 |
EPS (Diluted) | 1.91 | 2.54 | 16.55 | 5.37 | 0.37 | 3.82 |
EPS Growth | - | -84.62% | 208.21% | 1351.15% | -90.31% | 2937.53% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 156.9 | 172 | 431.9 | 354.8 | 94.2 | 12.9 |
Free Cash Flow Per Share | 2.43 | 2.67 | 6.70 | 5.49 | 1.46 | 0.20 |
Dividend Per Share | 1.170 | 1.170 | 1.200 | 2.150 | 1.350 | 1.080 |
Dividend Growth | -2.50% | -2.50% | -44.19% | 59.26% | 25.00% | 0% |
Gross Margin | 29.04% | 30.14% | 29.05% | 26.88% | 20.99% | 22.11% |
Operating Margin | 11.14% | 13.31% | 13.07% | 12.11% | 4.89% | 6.19% |
Profit Margin | 7.41% | 10.54% | 64.75% | 19.42% | 0.58% | 7.44% |
Free Cash Flow Margin | 9.43% | 11.05% | 26.22% | 19.86% | 2.30% | 0.39% |
EBITDA | 219.8 | 227.6 | 234.3 | 234.1 | 266.5 | 269 |
EBITDA Margin | 13.21% | 14.62% | 14.22% | 13.10% | 6.52% | 8.12% |
D&A For EBITDA | 34.5 | 20.5 | 19 | 17.8 | 66.7 | 63.7 |
EBIT | 185.3 | 207.1 | 215.3 | 216.3 | 199.8 | 205.3 |
EBIT Margin | 11.14% | 13.31% | 13.07% | 12.11% | 4.89% | 6.19% |
Effective Tax Rate | 27.62% | 25.22% | 27.37% | 25.30% | 70.63% | 25.94% |