Huhtamäki Oyj (HEL:HUH1V)
Finland · Delayed Price · Currency is EUR 31.60
-0.04 (-0.13%)
Aug 7, 2026, 6:29 PM EET
Huhtamäki Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,907 | 3,960 | 4,126 | 4,169 | 4,479 | 3,575 | |
Revenue Growth | -4.57% | -4.03% | -1.02% | -6.92% | 25.29% | 8.27% |
Cost of Revenue | 3,165 | 3,266 | 3,345 | 3,415 | 3,747 | 2,980 |
Gross Profit | 741.5 | 693.9 | 781.6 | 753.9 | 732.4 | 594.4 |
Selling, General & Admin | 395 | 402.5 | 402.1 | 396.9 | 354.5 | 292.4 |
Research & Development | 29 | 44 | 34.7 | 36 | 30.6 | 25.7 |
Other Operating Expenses | -20.6 | -73.2 | -27.6 | -59.9 | -58 | -19.6 |
Total Operating Expenses | 403.4 | 373.3 | 409.2 | 373 | 327.1 | 298.5 |
Operating Income | 338 | 320.5 | 372.3 | 380.9 | 405.3 | 296 |
Interest Income | 20.2 | 17.7 | 16.6 | 13.9 | 11 | 4 |
Interest Expense | -78.3 | -77.2 | -88.3 | -82.9 | -64.2 | -37 |
Total Non-Operating Income (Expense) | -58.1 | -59.5 | -71.7 | -69 | -53.2 | -33 |
Pretax Income | 279.9 | 261 | 300.5 | 312 | 352.1 | 263 |
Provision for Income Taxes | 63.9 | 62.2 | 68.7 | 86.7 | 66.7 | 60.3 |
Net Income | 117 | 198.8 | 231.8 | 225.2 | 285.4 | 202.7 |
Minority Interest in Earnings | 8.3 | 7 | 7.7 | 18.9 | 9.2 | 3.8 |
Net Income to Common | 207.6 | 191.8 | 224.1 | 206.3 | 276.2 | 198.8 |
Net Income Growth | 3.33% | -14.41% | 8.63% | -25.31% | 38.93% | 12.44% |
Shares Outstanding (Basic) | 105 | 105 | 105 | 104 | 104 | 104 |
Shares Outstanding (Diluted) | 105 | 105 | 105 | 105 | 105 | 104 |
Shares Change | 0.34% | -0.18% | 0.21% | 0.23% | 0.30% | -0.01% |
EPS (Basic) | 1.99 | 1.83 | 2.14 | 1.97 | 2.65 | 1.91 |
EPS (Diluted) | 1.99 | 1.83 | 2.13 | 1.97 | 2.64 | 1.91 |
EPS Growth | 3.65% | -14.09% | 8.12% | -25.38% | 38.22% | 13.02% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 278.1 | 305.1 | 184.8 | 259.5 | 2.9 | -36.7 |
Free Cash Flow Growth | 52.55% | 65.10% | -28.79% | 8848.28% | - | - |
Free Cash Flow Per Share | 2.65 | 2.91 | 1.76 | 2.47 | 0.03 | -0.35 |
Dividends Per Share | 1.140 | 1.140 | 1.100 | 1.050 | 1.000 | 0.940 |
Dividend Growth | 3.64% | 3.64% | 4.76% | 5.00% | 6.38% | 2.17% |
Gross Margin | 18.98% | 17.52% | 18.94% | 18.08% | 16.35% | 16.63% |
Operating Margin | 8.65% | 8.09% | 9.02% | 9.14% | 9.05% | 8.28% |
Profit Margin | 2.99% | 5.02% | 5.62% | 5.40% | 6.37% | 5.67% |
FCF Margin | 7.12% | 7.70% | 4.48% | 6.22% | 0.06% | -1.03% |
EBITDA | 562.3 | 613.3 | 595.7 | 621.2 | 615 | 469.7 |
EBITDA Margin | 14.39% | 15.49% | 14.44% | 14.90% | 13.73% | 13.14% |
EBIT | 338 | 320.5 | 372.3 | 380.9 | 405.3 | 296 |
EBIT Margin | 8.65% | 8.09% | 9.02% | 9.14% | 9.05% | 8.28% |
Effective Tax Rate | 22.83% | 23.83% | 22.86% | 27.79% | 18.94% | 22.93% |