Kalmar Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	1,822	1,741	1,721	2,050
Revenue Growth	8.25%	1.21%	-16.06%	-
Cost of Revenue	1,359	1,286	1,268	1,540
Gross Profit	463.4	455.7	452.5	509.3
Selling, General & Admin	189.1	185.4	198.1	215.5
Research & Development	54.3	53.8	54	54.3
Other Operating Expenses	-10.7	-3.9	26	-0.7
Total Operating Expenses	232.7	235.3	278.1	269.1
Operating Income	230.6	220.4	174.4	240.2
Interest Income	7.8	7.4	17	15.3
Interest Expense	-16.6	-16.7	-19	-14
Total Non-Operating Income (Expense)	-8.8	-9.3	-2	1.3
Pretax Income	221.8	211.2	172.5	241.5
Provision for Income Taxes	48.4	47.8	44.6	47.7
Net Income	173.5	163.3	127.9	193.8
Net Income to Common	173.5	163.3	127.9	193.8
Net Income Growth	27.11%	27.68%	-34.00%	-
Shares Outstanding (Basic)	64	64	64	64
Shares Outstanding (Diluted)	64	64	64	64
Shares Change	-0.57%	-0.24%	0.03%	-
EPS (Basic)	2.71	2.55	1.99	3.01
EPS (Diluted)	2.71	2.54	1.99	3.01
EPS Growth	27.83%	27.64%	-33.89%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	236.9	209.3	176.2	221.3
Free Cash Flow Growth	30.45%	18.79%	-20.38%	-
Free Cash Flow Per Share	3.70	3.26	2.74	3.44
Dividends Per Share	1.100	1.100	1.000	-
Dividend Growth	10.00%	10.00%	-	-
Gross Margin	25.43%	26.17%	26.30%	24.85%
Operating Margin	12.65%	12.66%	10.14%	11.72%
Profit Margin	9.52%	9.38%	7.43%	9.46%
FCF Margin	13.00%	12.02%	10.24%	10.80%
EBITDA	291.1	276.9	240.2	297.4
EBITDA Margin	15.98%	15.90%	13.96%	14.51%
EBIT	230.6	220.4	174.4	240.2
EBIT Margin	12.65%	12.66%	10.14%	11.72%
Effective Tax Rate	21.82%	22.63%	25.86%	19.75%