Kalmar Oyj (HEL:KALMAR)
Finland · Delayed Price · Currency is EUR 38.20
+0.30 (0.79%)
Nov 10, 2026, 3:35 PM EET
Kalmar Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,819 | 1,741 | 1,721 | 2,050 | 1,943 | 1,512 | |
Revenue Growth | 7.39% | 1.21% | -16.06% | 5.50% | 28.48% | 50.95% |
Cost of Revenue | 1,359 | 1,286 | 1,268 | 1,540 | 1,557 | 1,189 |
Gross Profit | 460.6 | 455.7 | 452.5 | 509.3 | 385.4 | 323.2 |
Selling, General & Admin | 192.3 | 185.4 | 198.1 | 215.5 | 196.4 | 189.9 |
Research & Development | 54.4 | 53.8 | 54 | 54.3 | 49.8 | 59.5 |
Other Operating Expenses | -2.7 | -4.6 | 2 | -6.3 | -17.2 | -12.7 |
Operating Expenses | 244 | 234.6 | 254.1 | 263.5 | 229 | 236.7 |
Operating Income | 216.6 | 221.1 | 198.4 | 245.8 | 156.4 | 86.5 |
Interest Expense | -11.8 | -12.7 | -13.9 | -7.5 | -6.2 | -6 |
Interest & Investment Income | 7.2 | 7.4 | 17.1 | 15.2 | 5.6 | 3 |
Earnings From Equity Investments | 2.7 | -3.1 | 4.6 | 9 | 6.3 | 6.3 |
Currency Exchange Gain (Loss) | - | - | -1.3 | -2.6 | -3.2 | 1.2 |
Other Non Operating Income (Expenses) | -3.9 | -4 | -3.8 | -3.8 | 3.1 | - |
EBT Excluding Unusual Items | 210.8 | 208.7 | 201.1 | 256.1 | 162 | 91 |
Merger & Restructuring Charges | - | - | - | -1.2 | -44.5 | -13.4 |
Gain (Loss) on Sale of Assets | 2.1 | 2.1 | -0.2 | -0.2 | - | 241.4 |
Other Unusual Items | 0.3 | 0.3 | -28.4 | -13.2 | - | - |
Pretax Income | 213.2 | 211.1 | 172.5 | 241.5 | 117.5 | 319 |
Income Tax Expense | 45.9 | 47.8 | 44.6 | 47.7 | 24.9 | 57.5 |
Net Income to Company | - | 163.3 | 127.9 | 193.8 | 92.6 | 261.5 |
Net Income | 167.3 | 163.3 | 127.9 | 193.8 | 92.6 | 261.5 |
Net Income to Common | 167.3 | 163.3 | 127.9 | 193.8 | 92.6 | 261.5 |
Net Income Growth | 15.38% | 27.68% | -34.00% | 109.29% | -64.59% | - |
Shares Outstanding (Basic) | 64 | 64 | 64 | 64 | - | - |
Shares Outstanding (Diluted) | 64 | 64 | 64 | 64 | - | - |
Shares Change | 0.01% | -0.24% | 0.03% | - | - | - |
EPS (Basic) | 2.61 | 2.55 | 1.99 | 3.01 | - | - |
EPS (Diluted) | 2.60 | 2.54 | 1.99 | 3.01 | - | - |
EPS Growth | 15.07% | 27.64% | -33.89% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 206.5 | 143 | 135.7 | 165.1 | 115.1 | 44 |
Free Cash Flow Per Share | 3.21 | 2.23 | 2.11 | 2.57 | - | - |
Dividend Per Share | 1.100 | 1.100 | 1.000 | - | - | - |
Dividend Growth | 10.00% | 10.00% | - | - | - | - |
Gross Margin | 25.32% | 26.17% | 26.30% | 24.85% | 19.84% | 21.37% |
Operating Margin | 11.91% | 12.70% | 11.53% | 11.99% | 8.05% | 5.72% |
Profit Margin | 9.20% | 9.38% | 7.43% | 9.46% | 4.77% | 17.29% |
Free Cash Flow Margin | 11.35% | 8.21% | 7.89% | 8.05% | 5.92% | 2.91% |
EBITDA | 257.2 | 256.6 | 239.3 | 285.3 | 192.8 | 122.3 |
EBITDA Margin | 14.14% | 14.74% | 13.91% | 13.92% | 9.92% | 8.09% |
D&A For EBITDA | 40.6 | 35.5 | 40.9 | 39.5 | 36.4 | 35.8 |
EBIT | 216.6 | 221.1 | 198.4 | 245.8 | 156.4 | 86.5 |
EBIT Margin | 11.91% | 12.70% | 11.53% | 11.99% | 8.05% | 5.72% |
Effective Tax Rate | 21.53% | 22.64% | 25.86% | 19.75% | 21.19% | 18.02% |
Revenue as Reported | - | - | - | - | 1,943 | 1,512 |