Konecranes Plc (HEL: KCR)
Finland
· Delayed Price · Currency is EUR 61.90
-0.40 (-0.64%)
Nov 21, 2024, 5:19 PM EET
Konecranes Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,163 | 3,966 | 3,365 | 3,186 | 3,179 | 3,327 | Upgrade
|
| Revenue Growth (YoY) | 8.47% | 17.88% | 5.62% | 0.21% | -4.45% | 5.41% | Upgrade
|
| Cost of Revenue | 1,861 | 1,819 | 1,510 | 1,413 | 1,473 | 1,505 | Upgrade
|
| Gross Profit | 2,302 | 2,147 | 1,855 | 1,773 | 1,706 | 1,822 | Upgrade
|
| Selling, General & Admin | 1,221 | 1,165 | 1,092 | 1,010 | 966 | 1,081 | Upgrade
|
| Other Operating Expenses | 446.1 | 438.9 | 415.1 | 409.1 | 408.6 | 468.9 | Upgrade
|
| Operating Expenses | 1,785 | 1,719 | 1,622 | 1,539 | 1,505 | 1,672 | Upgrade
|
| Operating Income | 517.4 | 428.9 | 232.4 | 233.8 | 201.3 | 149.5 | Upgrade
|
| Interest Expense | -40.8 | -46.8 | -26.5 | -19 | -24.1 | -21.7 | Upgrade
|
| Interest & Investment Income | 16.9 | 16.9 | 6.1 | 2.1 | 1.5 | 1.8 | Upgrade
|
| Earnings From Equity Investments | 0.8 | 0.8 | 0.4 | 0.3 | 21.2 | 4.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -15.8 | -15.8 | 20.4 | 25.6 | -32.5 | -2.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 22.2 | 10 | -32.9 | -36.5 | 30.5 | -11.9 | Upgrade
|
| EBT Excluding Unusual Items | 500.7 | 394 | 199.9 | 206.3 | 197.9 | 119.3 | Upgrade
|
| Merger & Restructuring Charges | -30.6 | -26.4 | -2.9 | -13.8 | -27.5 | -0.8 | Upgrade
|
| Impairment of Goodwill | - | - | -3.9 | - | - | - | Upgrade
|
| Asset Writedown | -0.1 | - | -2.4 | - | - | - | Upgrade
|
| Pretax Income | 470 | 367.6 | 190.7 | 192.5 | 170.4 | 118.5 | Upgrade
|
| Income Tax Expense | 113.5 | 92 | 52.2 | 45.1 | 47.5 | 35.7 | Upgrade
|
| Earnings From Continuing Operations | 356.5 | 275.6 | 138.5 | 147.4 | 122.9 | 82.8 | Upgrade
|
| Minority Interest in Earnings | - | - | 1.8 | -0.5 | -0.7 | -1.8 | Upgrade
|
| Net Income | 356.5 | 275.6 | 140.3 | 146.9 | 122.2 | 81 | Upgrade
|
| Net Income to Common | 356.5 | 275.6 | 140.3 | 146.9 | 122.2 | 81 | Upgrade
|
| Net Income Growth | 41.86% | 96.44% | -4.49% | 20.21% | 50.86% | -20.43% | Upgrade
|
| Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 79 | 79 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 79 | 79 | Upgrade
|
| Shares Change (YoY) | 0.19% | 0.09% | -0.12% | 0.42% | 0.55% | 0.03% | Upgrade
|
| EPS (Basic) | 4.50 | 3.48 | 1.77 | 1.86 | 1.55 | 1.03 | Upgrade
|
| EPS (Diluted) | 4.48 | 3.46 | 1.77 | 1.85 | 1.54 | 1.03 | Upgrade
|
| EPS Growth | 41.28% | 95.48% | -4.32% | 20.13% | 49.89% | -20.35% | Upgrade
|
| Free Cash Flow | 419.3 | 504.9 | 22 | 127.9 | 363.3 | 132.1 | Upgrade
|
| Free Cash Flow Per Share | 5.27 | 6.34 | 0.28 | 1.61 | 4.58 | 1.68 | Upgrade
|
| Dividend Per Share | 1.350 | 1.350 | 1.250 | 1.250 | 0.880 | 1.200 | Upgrade
|
| Dividend Growth | 8.00% | 8.00% | 0% | 42.05% | -26.67% | 0% | Upgrade
|
| Gross Margin | 55.29% | 54.14% | 55.12% | 55.65% | 53.66% | 54.76% | Upgrade
|
| Operating Margin | 12.43% | 10.81% | 6.91% | 7.34% | 6.33% | 4.49% | Upgrade
|
| Profit Margin | 8.56% | 6.95% | 4.17% | 4.61% | 3.84% | 2.43% | Upgrade
|
| Free Cash Flow Margin | 10.07% | 12.73% | 0.65% | 4.01% | 11.43% | 3.97% | Upgrade
|
| EBITDA | 581.7 | 490.3 | 294.1 | 300 | 269.8 | 206.1 | Upgrade
|
| EBITDA Margin | 13.97% | 12.36% | 8.74% | 9.42% | 8.49% | 6.19% | Upgrade
|
| D&A For EBITDA | 64.3 | 61.4 | 61.7 | 66.2 | 68.5 | 56.6 | Upgrade
|
| EBIT | 517.4 | 428.9 | 232.4 | 233.8 | 201.3 | 149.5 | Upgrade
|
| EBIT Margin | 12.43% | 10.81% | 6.91% | 7.34% | 6.33% | 4.49% | Upgrade
|
| Effective Tax Rate | 24.15% | 25.03% | 27.37% | 23.43% | 27.88% | 30.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.