Kemira Oyj (HEL:KEMIRA)
Finland · Delayed Price · Currency is EUR 16.95
+0.20 (1.19%)
Jul 22, 2026, 6:29 PM EET
Kemira Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,722 | 2,754 | 2,948 | 3,384 | 3,570 | 2,674 | |
Revenue Growth (YoY) | -4.62% | -6.60% | -12.87% | -5.21% | 33.47% | 10.18% |
Cost of Revenue | 2,279 | 2,272 | 2,400 | 2,852 | 3,029 | 2,307 |
Gross Profit | 442.5 | 481.5 | 548.3 | 531.4 | 540.3 | 367.7 |
Depreciation & Amortization Expenses | 219.1 | 211.7 | 187.4 | 203.6 | 211.2 | 203.1 |
Other Operating Expenses | -7.9 | -4.5 | -2.1 | -8.6 | -18.2 | -5.9 |
Total Operating Expenses | 211.2 | 207.2 | 185.3 | 195 | 193 | 197.2 |
Operating Income | 229.8 | 274.1 | 363.2 | 336.4 | 347.6 | 170.1 |
Interest Income | -1.5 | -0.2 | 0.3 | 0.1 | 0.3 | -0.5 |
Other Non-Operating Income (Expense) | -26 | -24.2 | -26.9 | -44.4 | -39.4 | -26.7 |
Total Non-Operating Income (Expense) | -27.5 | -24.4 | -26.6 | -44.3 | -39.1 | -27.2 |
Pretax Income | 203.9 | 249.9 | 336.3 | 292 | 308.2 | 143.3 |
Provision for Income Taxes | 46.3 | 55.8 | 73.6 | 80.7 | 68.5 | 28.2 |
Net Income | 157.5 | 194.1 | 262.7 | 211.3 | 239.7 | 115.2 |
Minority Interest in Earnings | 12.4 | 12.9 | 13.2 | 12.2 | 8 | 7.1 |
Net Income to Common | 145 | 181.2 | 249.4 | 199.1 | 231.7 | 108.1 |
Net Income Growth | -35.44% | -27.35% | 25.26% | -14.07% | 114.34% | -17.67% |
Shares Outstanding (Basic) | 150 | 153 | 154 | - | - | - |
Shares Outstanding (Diluted) | 150 | 154 | 155 | - | - | - |
Shares Change (YoY) | -3.27% | -0.79% | - | - | - | - |
EPS (Basic) | 0.97 | 1.18 | 1.62 | - | - | - |
EPS (Diluted) | 0.97 | 1.18 | 1.61 | - | - | - |
EPS Growth | -33.10% | -26.71% | - | - | - | - |
Free Cash Flow | 207.9 | 181.5 | 317.3 | 341.1 | 202.4 | 51.4 |
Free Cash Flow Growth | 14.54% | -42.80% | -6.98% | 68.53% | 293.77% | -71.30% |
Free Cash Flow Per Share | 1.38 | 1.18 | 2.04 | - | - | - |
Dividends Per Share | 0.760 | 0.760 | 0.740 | 0.680 | 0.620 | 0.580 |
Dividend Growth | - | 2.70% | 8.82% | 9.68% | 6.90% | - |
Gross Margin | 16.26% | 17.49% | 18.60% | 15.70% | 15.14% | 13.75% |
Operating Margin | 8.44% | 9.95% | 12.32% | 9.94% | 9.74% | 6.36% |
Profit Margin | 5.79% | 7.05% | 8.91% | 6.24% | 6.72% | 4.31% |
FCF Margin | 7.64% | 6.59% | 10.76% | 10.08% | 5.67% | 1.92% |
EBITDA | 229.8 | 485.8 | 550.6 | 540 | 558.8 | 373.2 |
EBITDA Margin | 8.44% | 17.64% | 18.68% | 15.96% | 15.65% | 13.95% |
EBIT | 229.8 | 274.1 | 363.2 | 336.4 | 347.6 | 170.1 |
EBIT Margin | 8.44% | 9.95% | 12.32% | 9.94% | 9.74% | 6.36% |
Effective Tax Rate | 22.71% | 22.33% | 21.89% | 27.64% | 22.23% | 19.68% |