KONE Oyj (HEL:KNEBV)
Finland · Delayed Price · Currency is EUR 50.74
-0.10 (-0.20%)
Aug 21, 2026, 10:10 AM EET
KONE Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,369 | 11,245 | 11,098 | 10,952 | 10,907 | 10,514 | |
Revenue Growth | 1.04% | 1.32% | 1.33% | 0.42% | 3.73% | 5.79% |
Cost of Revenue | 4,877 | 4,757 | 4,830 | 5,054 | 5,332 | 5,087 |
Gross Profit | 6,491 | 6,488 | 6,269 | 5,898 | 5,574 | 5,427 |
Selling, General & Admin | 4,841 | 4,841 | 4,713 | 4,430 | 4,284 | 3,926 |
Other Operating Expenses | -41.4 | -41.4 | -39.6 | -50 | -45 | -52.5 |
Operating Expenses | 5,132 | 5,119 | 4,966 | 4,650 | 4,498 | 4,117 |
Operating Income | 1,360 | 1,369 | 1,303 | 1,248 | 1,077 | 1,310 |
Interest Expense | -43.1 | -40.4 | -35.3 | -25.3 | -22.8 | -21 |
Interest & Investment Income | 6.8 | 39.2 | 41.4 | 44.9 | 46.4 | 49.5 |
Earnings From Equity Investments | -1.4 | -1.2 | - | - | - | - |
Currency Exchange Gain (Loss) | -1.5 | -1.5 | 2.7 | -8.3 | -20 | 2.5 |
Other Non Operating Income (Expenses) | -5.4 | -5.4 | -3.6 | -5.2 | -6.3 | -5.5 |
EBT Excluding Unusual Items | 1,315 | 1,360 | 1,308 | 1,255 | 1,074 | 1,335 |
Merger & Restructuring Charges | -33 | -33 | -36 | - | -10.9 | -14.5 |
Other Unusual Items | - | - | -18 | -48.3 | -34.5 | - |
Pretax Income | 1,282 | 1,327 | 1,254 | 1,206 | 1,029 | 1,321 |
Income Tax Expense | 327.5 | 334.8 | 293.1 | 274.6 | 244 | 298.1 |
Earnings From Continuing Operations | 954.6 | 992 | 961 | 931.6 | 784.5 | 1,023 |
Minority Interest in Earnings | -10.6 | -11.9 | -9.7 | -5.8 | -10 | -8.5 |
Net Income | 944 | 980.1 | 951.3 | 925.8 | 774.5 | 1,014 |
Net Income to Common | 944 | 980.1 | 951.3 | 925.8 | 774.5 | 1,014 |
Net Income Growth | -3.28% | 3.03% | 2.75% | 19.54% | -23.63% | 7.99% |
Shares Outstanding (Basic) | 518 | 518 | 518 | 517 | 518 | 518 |
Shares Outstanding (Diluted) | 519 | 519 | 518 | 518 | 518 | 519 |
Shares Change | 0.35% | 0.21% | 0.08% | -0.11% | -0.09% | 0.07% |
EPS (Basic) | 1.82 | 1.89 | 1.84 | 1.79 | 1.50 | 1.96 |
EPS (Diluted) | 1.82 | 1.89 | 1.84 | 1.79 | 1.49 | 1.96 |
EPS Growth | -3.61% | 2.81% | 2.70% | 20.13% | -23.89% | 8.16% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,244 | 1,162 | 1,081 | 979.7 | 430.3 | 1,488 |
Free Cash Flow Per Share | 2.40 | 2.24 | 2.09 | 1.89 | 0.83 | 2.87 |
Dividend Per Share | 1.800 | 1.800 | 1.800 | 1.750 | 1.750 | 1.750 |
Dividend Growth | 0% | 0% | 2.86% | 0% | 0% | 0% |
Gross Margin | 57.10% | 57.70% | 56.48% | 53.85% | 51.11% | 51.62% |
Operating Margin | 11.96% | 12.17% | 11.74% | 11.40% | 9.87% | 12.46% |
Profit Margin | 8.30% | 8.72% | 8.57% | 8.45% | 7.10% | 9.65% |
Free Cash Flow Margin | 10.94% | 10.33% | 9.74% | 8.95% | 3.94% | 14.16% |
EBITDA | 1,532 | 1,529 | 1,447 | 1,387 | 1,209 | 1,431 |
EBITDA Margin | 13.48% | 13.59% | 13.04% | 12.67% | 11.09% | 13.61% |
D&A For EBITDA | 172.2 | 159.6 | 144.2 | 139 | 132.6 | 121.6 |
EBIT | 1,360 | 1,369 | 1,303 | 1,248 | 1,077 | 1,310 |
EBIT Margin | 11.96% | 12.17% | 11.74% | 11.40% | 9.87% | 12.46% |
Effective Tax Rate | 25.54% | 25.23% | 23.37% | 22.77% | 23.72% | 22.57% |