KONE Oyj (HEL:KNEBV)
Finland · Delayed Price · Currency is EUR 50.10
+0.69 (1.40%)
Jul 31, 2026, 6:29 PM EET
KONE Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,369 | 11,245 | 11,098 | 10,952 | 10,907 | 10,514 | |
Revenue Growth | 1.04% | 1.32% | 1.33% | 0.42% | 3.73% | 5.79% |
Cost of Revenue | 9,710 | 9,589 | 9,850 | 9,752 | 9,876 | 9,219 |
Gross Profit | 1,659 | 1,656 | 1,249 | 1,200 | 1,031 | 1,295 |
Depreciation & Amortization Expenses | 332.5 | 319.9 | - | - | - | - |
Total Operating Expenses | 332.5 | 319.9 | 0 | 0 | 0 | 0 |
Operating Income | 1,327 | 1,336 | 1,249 | 1,200 | 1,031 | 1,295 |
Interest Income | 9.1 | 41.5 | 48.3 | 50 | 51.2 | 52.9 |
Interest Expense | -52.5 | -49.7 | -43.1 | -43.9 | -53.9 | -27.4 |
Other Non-Operating Income (Expense) | - | -1.2 | - | - | - | - |
Total Non-Operating Income (Expense) | -43.4 | -9.4 | 5.2 | 6.1 | -2.7 | 25.5 |
Pretax Income | 1,282 | 1,327 | 1,254 | 1,206 | 1,028 | 1,321 |
Provision for Income Taxes | 327.5 | 334.8 | 293.1 | 274.6 | 244 | 298.1 |
Net Income | 954.5 | 991.9 | 961 | 931.6 | 784.5 | 1,023 |
Minority Interest in Earnings | 10.8 | 11.9 | 9.7 | 5.8 | 10 | 8.5 |
Net Income to Common | 943.7 | 980.1 | 951.3 | 925.8 | 774.5 | 1,014 |
Net Income Growth | -3.31% | 3.03% | 2.75% | 19.54% | -23.63% | 7.99% |
Shares Outstanding (Basic) | 519 | 518 | 518 | 517 | 518 | 518 |
Shares Outstanding (Diluted) | 519 | 519 | 518 | 518 | 518 | 519 |
Shares Change | 0.41% | 0.21% | 0.08% | -0.11% | -0.09% | 0.07% |
EPS (Basic) | 1.82 | 1.89 | 1.84 | 1.79 | 1.50 | 1.96 |
EPS (Diluted) | 1.82 | 1.89 | 1.84 | 1.79 | 1.49 | 1.96 |
EPS Growth | -3.70% | 2.72% | 2.79% | 20.13% | -23.98% | 8.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,399 | 1,162 | 1,081 | 979.7 | 430.3 | 1,488 |
Free Cash Flow Growth | 5.20% | 7.51% | 10.33% | 127.68% | -71.09% | 1.79% |
Free Cash Flow Per Share | 2.70 | 2.24 | 2.09 | 1.89 | 0.83 | 2.87 |
Dividends Per Share | 1.800 | 1.800 | 1.800 | 1.750 | 1.750 | 1.750 |
Dividend Growth | 0% | 0% | 2.86% | 0% | 0% | 0% |
Gross Margin | 14.59% | 14.73% | 11.25% | 10.96% | 9.45% | 12.32% |
Operating Margin | 11.67% | 11.88% | 11.25% | 10.96% | 9.45% | 12.32% |
Profit Margin | 8.40% | 8.82% | 8.66% | 8.51% | 7.19% | 9.73% |
FCF Margin | 12.31% | 10.33% | 9.74% | 8.95% | 3.95% | 14.16% |
EBITDA | 1,659 | 1,656 | 1,541 | 1,470 | 1,291 | 1,539 |
EBITDA Margin | 14.59% | 14.73% | 13.89% | 13.42% | 11.83% | 14.64% |
EBIT | 1,327 | 1,336 | 1,249 | 1,200 | 1,031 | 1,295 |
EBIT Margin | 11.67% | 11.88% | 11.25% | 10.96% | 9.45% | 12.32% |
Effective Tax Rate | 25.55% | 25.23% | 23.37% | 22.77% | 23.73% | 22.57% |