Kreate Group Oyj (HEL:KREATE)
Finland · Delayed Price · Currency is EUR 18.15
-0.50 (-2.68%)
Apr 28, 2026, 6:24 PM EET
Kreate Group Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 360.74 | 315.24 | 275.47 | 320.02 | 273.87 | 237.63 | |
Revenue Growth (YoY) | 31.72% | 14.44% | -13.92% | 16.85% | 15.25% | 0.99% |
Cost of Revenue | 260.67 | 227.37 | 203.59 | 251.09 | 216.63 | 181.94 |
Gross Profit | 100.07 | 87.87 | 71.89 | 68.93 | 57.24 | 55.69 |
Selling, General & Admin | 63.37 | 56.17 | 45.84 | 44.45 | 34.83 | 33.99 |
Other Operating Expenses | 15.63 | 12.73 | 9.57 | 9.53 | 8.39 | 7.07 |
Operating Expenses | 87.61 | 76.81 | 61.99 | 60.39 | 48.19 | 44.92 |
Operating Income | 12.47 | 11.07 | 9.9 | 8.54 | 9.05 | 10.77 |
Interest Expense | -2.42 | -1.82 | -2.35 | -2.56 | -1.09 | -0.85 |
Interest & Investment Income | 0.58 | 0.58 | 0.17 | 0.01 | 0 | 0 |
Earnings From Equity Investments | 1.1 | 0.9 | 0.39 | 0.51 | 0.72 | 0.58 |
Other Non Operating Income (Expenses) | -0.47 | -0.37 | -0.6 | -0.4 | -0.83 | -1.29 |
EBT Excluding Unusual Items | 11.26 | 10.36 | 7.5 | 6.11 | 7.86 | 9.22 |
Merger & Restructuring Charges | -1.95 | -1.95 | -1.6 | -1.48 | -1.15 | -1 |
Pretax Income | 9.32 | 8.42 | 5.9 | 4.62 | 6.72 | 8.22 |
Income Tax Expense | 1.85 | 1.75 | 1.29 | 0.74 | 1.08 | 1.31 |
Earnings From Continuing Operations | 7.47 | 6.67 | 4.61 | 3.88 | 5.64 | 6.91 |
Minority Interest in Earnings | -0.47 | -0.37 | -0.24 | -0.19 | 0.14 | - |
Net Income | 7 | 6.3 | 4.37 | 3.69 | 5.78 | 6.91 |
Net Income to Common | 7 | 6.3 | 4.37 | 3.69 | 5.78 | 6.91 |
Net Income Growth | 37.96% | 44.03% | 18.41% | -36.09% | -16.40% | -10.96% |
Shares Outstanding (Basic) | 8 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -6.04% | - | - | -3.05% | 6.16% | -2.05% |
EPS (Basic) | 0.83 | 0.72 | 0.50 | 0.42 | 0.64 | 0.80 |
EPS (Diluted) | 0.81 | 0.71 | 0.49 | 0.42 | 0.63 | 0.80 |
EPS Growth | 49.56% | 44.90% | 17.99% | -34.08% | -21.25% | -9.09% |
Free Cash Flow | 20.72 | 36.42 | -6.2 | 22.7 | 1.36 | -0.16 |
Free Cash Flow Per Share | 2.40 | 4.09 | -0.70 | 2.55 | 0.15 | -0.02 |
Dividend Per Share | 0.600 | 0.600 | 0.500 | 0.480 | 0.460 | 0.450 |
Dividend Growth | 20.00% | 20.00% | 4.17% | 4.35% | 2.22% | 2.27% |
Gross Margin | 27.74% | 27.88% | 26.10% | 21.54% | 20.90% | 23.43% |
Operating Margin | 3.46% | 3.51% | 3.59% | 2.67% | 3.31% | 4.53% |
Profit Margin | 1.94% | 2.00% | 1.59% | 1.15% | 2.11% | 2.91% |
Free Cash Flow Margin | 5.75% | 11.55% | -2.25% | 7.09% | 0.50% | -0.07% |
EBITDA | 18.6 | 16.5 | 14.79 | 13.75 | 13.13 | 13.94 |
EBITDA Margin | 5.16% | 5.23% | 5.37% | 4.29% | 4.79% | 5.87% |
D&A For EBITDA | 6.13 | 5.43 | 4.89 | 5.2 | 4.08 | 3.17 |
EBIT | 12.47 | 11.07 | 9.9 | 8.54 | 9.05 | 10.77 |
EBIT Margin | 3.46% | 3.51% | 3.59% | 2.67% | 3.31% | 4.53% |
Effective Tax Rate | 19.83% | 20.76% | 21.86% | 16.05% | 16.04% | 15.93% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.