Keskisuomalainen Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	212.8	202.66	208.6	221.01	211.64
Other Revenue	0.3	-0	-0	-	-
Revenue	213.1	202.66	208.59	221.01	211.64
Revenue Growth (YoY)	5.15%	-2.85%	-5.62%	4.42%	2.34%
Cost of Revenue	201.3	153.9	164.78	169.93	153.99
Gross Profit	11.8	48.76	43.82	51.07	57.65
Other Operating Expenses	-	35.17	33.29	34.91	31.52
Operating Expenses	-	46.85	45.38	48.33	45.27
Operating Income	11.8	1.91	-1.57	2.74	12.39
Interest Expense	-0.6	-2.58	-1.97	-0.71	-0.75
Interest & Investment Income	-	2.5	2.69	2.02	1.77
Earnings From Equity Investments	0.1	0.17	-0.01	-0.25	0.05
Other Non Operating Income (Expenses)	-	-1.41	-0.46	0.71	-0.27
EBT Excluding Unusual Items	11.3	0.59	-1.31	4.51	13.18
Impairment of Goodwill	-	-7.53	-12.09	-6.47	-2.42
Gain (Loss) on Sale of Assets	-	0.13	0.54	14.55	0.08
Asset Writedown	-	-0.67	-0.62	-0.83	-0.45
Pretax Income	11.3	-7.48	-13.48	11.76	10.39
Income Tax Expense	2.5	-1.3	-0.32	4.39	3.67
Earnings From Continuing Operations	8.8	-6.18	-13.16	7.38	6.72
Minority Interest in Earnings	-	-0.03	0.11	0.09	0.17
Net Income	8.8	-6.21	-13.05	7.47	6.89
Net Income to Common	8.8	-6.21	-13.05	7.47	6.89
Net Income Growth	-	-	-	8.45%	-66.25%
Shares Outstanding (Basic)	11	11	10	10	10
Shares Outstanding (Diluted)	11	11	10	10	10
Shares Change (YoY)	3.26%	6.08%	-	-	-0.31%
EPS (Basic)	0.80	-0.58	-1.30	0.74	0.69
EPS (Diluted)	0.80	-0.58	-1.30	0.74	0.69
EPS Growth	-	-	-	7.90%	-66.15%
Free Cash Flow	20.4	2.33	5.41	6.85	14.32
Free Cash Flow Per Share	1.85	0.22	0.54	0.68	1.43
Dividend Per Share	-	0.350	0.550	1.000	0.700
Dividend Growth	-	-36.36%	-45.00%	42.86%	-30.00%
Gross Margin	5.54%	24.06%	21.00%	23.11%	27.24%
Operating Margin	5.54%	0.94%	-0.75%	1.24%	5.85%
Profit Margin	4.13%	-3.06%	-6.26%	3.38%	3.25%
Free Cash Flow Margin	9.57%	1.15%	2.60%	3.10%	6.77%
EBITDA	23.48	13.59	10.52	16.16	26.13
EBITDA Margin	11.02%	6.70%	5.04%	7.31%	12.35%
D&A For EBITDA	11.68	11.68	12.09	13.42	13.74
EBIT	11.8	1.91	-1.57	2.74	12.39
EBIT Margin	5.54%	0.94%	-0.75%	1.24%	5.85%
Effective Tax Rate	22.12%	-	-	37.29%	35.32%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.