Keskisuomalainen Oyj (HEL:KSL)
9.80
-0.70 (-6.67%)
Jul 17, 2026, 6:23 PM EET
Keskisuomalainen Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 212.77 | 202.66 | 208.6 | 221.01 | 211.64 | |
Revenue Growth (YoY) | 4.99% | -2.85% | -5.62% | 4.42% | 2.34% |
Cost of Revenue | 57 | 59.77 | 67.91 | 68.71 | 53.83 |
Gross Profit | 155.77 | 142.89 | 140.68 | 152.29 | 157.81 |
Selling, General & Admin | 95.2 | 94.13 | 96.87 | 101.22 | 100.16 |
Depreciation & Amortization Expenses | 12.66 | 11.68 | 12.09 | 13.42 | 13.74 |
Other Operating Expenses | 36.17 | 43.24 | 45.5 | 27.66 | 34.32 |
Total Operating Expenses | 144.02 | 149.05 | 154.45 | 142.3 | 148.22 |
Operating Income | 11.74 | -6.16 | -13.77 | 9.99 | 9.59 |
Interest Income | 2.33 | 2.67 | 2.71 | 2.75 | 1.87 |
Interest Expense | -2.84 | -3.99 | -2.43 | -0.98 | -1.08 |
Total Non-Operating Income (Expense) | -0.51 | -1.32 | 0.29 | 1.77 | 0.79 |
Pretax Income | 11.23 | -7.48 | -13.48 | 11.76 | 10.39 |
Provision for Income Taxes | 2.48 | -1.3 | -0.32 | 4.39 | 3.67 |
Net Income | 8.75 | -6.18 | -13.16 | 7.37 | 6.72 |
Minority Interest in Earnings | -0.02 | 0.03 | -0.11 | -0.09 | -0.17 |
Net Income to Common | 8.77 | -6.21 | -13.05 | 7.47 | 6.89 |
Net Income Growth | - | - | - | 8.45% | -66.25% |
Shares Outstanding (Basic) | 11 | 11 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 11 | 11 | 10 | 10 | 10 |
Shares Change (YoY) | 2.86% | 6.08% | - | - | -0.31% |
EPS (Basic) | 0.80 | -0.58 | -1.30 | 0.74 | 0.69 |
EPS (Diluted) | 0.80 | -0.58 | -1.30 | 0.74 | 0.69 |
EPS Growth | - | - | - | 7.25% | -66.01% |
Free Cash Flow | 20.41 | 2.33 | 5.41 | 6.85 | 14.32 |
Free Cash Flow Growth | 776.80% | -56.98% | -21.00% | -52.16% | -2.96% |
Free Cash Flow Per Share | 1.86 | 0.22 | 0.54 | 0.68 | 1.43 |
Dividends Per Share | 0.700 | 0.350 | 0.550 | 1.000 | 0.700 |
Dividend Growth | 100.00% | -36.36% | -45.00% | 42.86% | -30.00% |
Gross Margin | 73.21% | 70.51% | 67.44% | 68.91% | 74.56% |
Operating Margin | 5.52% | -3.04% | -6.60% | 4.52% | 4.53% |
Profit Margin | 4.11% | -3.05% | -6.31% | 3.34% | 3.17% |
FCF Margin | 9.59% | 1.15% | 2.59% | 3.10% | 6.77% |
EBITDA | 11.74 | -6.16 | -13.77 | 9.99 | 9.59 |
EBIT | 11.74 | -6.16 | -13.77 | 9.99 | 9.59 |
EBIT Margin | 5.52% | -3.04% | -6.60% | 4.52% | 4.53% |
Effective Tax Rate | 22.09% | 17.40% | 2.37% | 37.29% | 35.32% |