Keskisuomalainen Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	212.77	202.66	208.6	221.01	211.64
Other Revenue	-	-	-0	-	-
Revenue	212.77	202.66	208.59	221.01	211.64
Revenue Growth (YoY)	4.99%	-2.85%	-5.62%	4.42%	2.34%
Cost of Revenue	152.2	153.9	164.78	169.93	153.99
Gross Profit	60.57	48.76	43.82	51.07	57.65
Other Operating Expenses	34.31	34.87	33.29	34.91	31.52
Operating Expenses	46.97	46.55	45.38	48.33	45.27
Operating Income	13.6	2.21	-1.57	2.74	12.39
Interest Expense	-1.66	-2.58	-1.97	-0.71	-0.75
Interest & Investment Income	2.17	2.5	2.69	2.02	1.77
Earnings From Equity Investments	0.13	0.17	-0.01	-0.25	0.05
Other Non Operating Income (Expenses)	-1.17	-1.41	-0.46	0.71	-0.27
EBT Excluding Unusual Items	13.06	0.89	-1.31	4.51	13.18
Merger & Restructuring Charges	-	-0.3	-	-	-
Impairment of Goodwill	-1.76	-7.53	-12.09	-6.47	-2.42
Gain (Loss) on Sale of Assets	-0.06	0.13	0.54	14.55	0.08
Asset Writedown	-	-0.67	-0.62	-0.83	-0.45
Pretax Income	11.23	-7.48	-13.48	11.76	10.39
Income Tax Expense	2.48	-1.3	-0.32	4.39	3.67
Earnings From Continuing Operations	8.75	-6.18	-13.16	7.38	6.72
Minority Interest in Earnings	0.02	-0.03	0.11	0.09	0.17
Net Income	8.77	-6.21	-13.05	7.47	6.89
Net Income to Common	8.77	-6.21	-13.05	7.47	6.89
Net Income Growth	-	-	-	8.45%	-66.25%
Shares Outstanding (Basic)	11	11	10	10	10
Shares Outstanding (Diluted)	11	11	10	10	10
Shares Change (YoY)	2.87%	6.08%	-	-	-0.31%
EPS (Basic)	0.80	-0.58	-1.30	0.74	0.69
EPS (Diluted)	0.80	-0.58	-1.30	0.74	0.69
EPS Growth	-	-	-	7.90%	-66.15%
Free Cash Flow	20.41	2.33	5.41	6.85	14.32
Free Cash Flow Per Share	1.86	0.22	0.54	0.68	1.43
Dividend Per Share	0.700	0.350	0.550	1.000	0.700
Dividend Growth	100.00%	-36.36%	-45.00%	42.86%	-30.00%
Gross Margin	28.47%	24.06%	21.00%	23.11%	27.24%
Operating Margin	6.39%	1.09%	-0.75%	1.24%	5.85%
Profit Margin	4.12%	-3.06%	-6.26%	3.38%	3.25%
Free Cash Flow Margin	9.59%	1.15%	2.60%	3.10%	6.77%
EBITDA	26.25	13.89	10.52	16.16	26.13
EBITDA Margin	12.34%	6.85%	5.04%	7.31%	12.35%
D&A For EBITDA	12.66	11.68	12.09	13.42	13.74
EBIT	13.6	2.21	-1.57	2.74	12.39
EBIT Margin	6.39%	1.09%	-0.75%	1.24%	5.85%
Effective Tax Rate	22.09%	-	-	37.29%	35.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.