LapWall Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 1, 2020	Dec '19 Dec 1, 2019	2015 - 2019
Revenue	43.29	41.87	52.5	31.21	33.03	Upgrade
Revenue Growth (YoY)	3.38%	-20.25%	68.24%	-5.50%	-23.59%	Upgrade
Cost of Revenue	17.12	16.8	20.91	17.91	19.87	Upgrade
Gross Profit	26.17	25.08	31.59	13.3	13.16	Upgrade
Selling, General & Admin	15.19	14.87	17.09	-	-	Upgrade
Other Operating Expenses	4.62	4.95	4.99	9.57	9.8	Upgrade
Operating Expenses	21.98	21.85	23.78	11.35	11.62	Upgrade
Operating Income	4.19	3.23	7.81	1.95	1.54	Upgrade
Interest Expense	-0.05	-0.08	-0.06	-4.75	-0.56	Upgrade
Interest & Investment Income	0.08	0.09	0.03	0.02	0.01	Upgrade
Other Non Operating Income (Expenses)	-0.05	-0.04	-0.71	-0.23	-0	Upgrade
EBT Excluding Unusual Items	4.18	3.2	7.06	-3.02	0.99	Upgrade
Other Unusual Items	-	-	-0.01	-	-	Upgrade
Pretax Income	4.18	3.2	7.05	-3.02	0.99	Upgrade
Income Tax Expense	0.71	0.64	1.59	0.07	-	Upgrade
Earnings From Continuing Operations	3.46	2.56	5.46	-3.09	0.99	Upgrade
Net Income to Company	3.46	2.56	5.46	-	-	Upgrade
Net Income	3.46	2.56	5.46	-3.09	0.99	Upgrade
Net Income to Common	3.46	2.56	5.46	-	-	Upgrade
Net Income Growth	35.49%	-53.20%	-	-	1034.48%	Upgrade
Shares Outstanding (Basic)	15	14	14	-	-	Upgrade
Shares Outstanding (Diluted)	15	14	14	-	-	Upgrade
Shares Change (YoY)	2.25%	-1.20%	-	-	-	Upgrade
EPS (Basic)	0.24	0.18	0.38	-	-	Upgrade
EPS (Diluted)	0.24	0.18	0.38	-	-	Upgrade
EPS Growth	32.50%	-52.63%	-	-	-	Upgrade
Free Cash Flow	-5.63	-0.85	4.1	-	-	Upgrade
Free Cash Flow Per Share	-0.39	-0.06	0.28	-	-	Upgrade
Dividend Per Share	0.180	0.130	0.190	-	-	Upgrade
Dividend Growth	38.46%	-31.58%	-	-	-	Upgrade
Gross Margin	60.45%	59.89%	60.17%	42.60%	39.85%	Upgrade
Operating Margin	9.69%	7.71%	14.88%	6.24%	4.67%	Upgrade
Profit Margin	8.00%	6.11%	10.41%	-	-	Upgrade
Free Cash Flow Margin	-13.00%	-2.03%	7.80%	-	-	Upgrade
EBITDA	6.36	5.25	9.49	3.73	3.37	Upgrade
EBITDA Margin	14.69%	12.53%	18.08%	11.95%	10.19%	Upgrade
D&A For EBITDA	2.17	2.02	1.68	-	-	Upgrade
EBIT	4.19	3.23	7.81	1.95	1.54	Upgrade
EBIT Margin	9.69%	7.71%	14.88%	6.24%	4.67%	Upgrade
Effective Tax Rate	17.09%	20.11%	22.52%	-	-	Upgrade

Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.