LapWall Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 1, 2020	Dec '19 Dec 1, 2019
Revenue	40.97	43.29	41.87	52.5	31.21	33.03
Revenue Growth (YoY)	-7.18%	3.38%	-20.25%	68.24%	-5.50%	-23.59%
Cost of Revenue	16.73	17.12	16.8	20.91	17.91	19.87
Gross Profit	24.24	26.17	25.08	31.59	13.3	13.16
Selling, General & Admin	14.54	15.19	14.87	17.09	-	-
Other Operating Expenses	4.46	4.62	4.95	4.99	9.57	9.8
Operating Expenses	21.06	21.98	21.85	23.78	11.35	11.62
Operating Income	3.18	4.19	3.23	7.81	1.95	1.54
Interest Expense	-0.04	-0.05	-0.08	-0.06	-4.75	-0.56
Interest & Investment Income	0.08	0.08	0.09	0.03	0.02	0.01
Other Non Operating Income (Expenses)	-0.22	-0.05	-0.04	-0.71	-0.23	-0
EBT Excluding Unusual Items	3	4.18	3.2	7.06	-3.02	0.99
Other Unusual Items	-	-	-	-0.01	-	-
Pretax Income	3	4.18	3.2	7.05	-3.02	0.99
Income Tax Expense	0.48	0.71	0.64	1.59	0.07	-
Earnings From Continuing Operations	-	3.46	2.56	5.46	-3.09	0.99
Net Income to Company	-	3.46	2.56	5.46	-	-
Net Income	2.52	3.46	2.56	5.46	-3.09	0.99
Net Income to Common	2.52	3.46	2.56	5.46	-	-
Net Income Growth	-4.63%	35.49%	-53.20%	-	-	1034.48%
Shares Outstanding (Basic)	15	15	14	14	-	-
Shares Outstanding (Diluted)	15	15	14	14	-	-
Shares Change (YoY)	5.17%	2.25%	-1.20%	-	-	-
EPS (Basic)	0.17	0.24	0.18	0.38	-	-
EPS (Diluted)	0.17	0.24	0.18	0.38	-	-
EPS Growth	-9.32%	32.50%	-52.63%	-	-	-
Free Cash Flow	-11.8	-5.63	-0.85	4.1	-	-
Free Cash Flow Per Share	-0.81	-0.39	-0.06	0.28	-	-
Dividend Per Share	0.180	0.180	0.130	0.190	-	-
Dividend Growth	38.46%	38.46%	-31.58%	-	-	-
Gross Margin	59.16%	60.45%	59.89%	60.17%	42.60%	39.85%
Operating Margin	7.76%	9.69%	7.71%	14.88%	6.24%	4.67%
Profit Margin	6.16%	8.00%	6.11%	10.41%	-	-
Free Cash Flow Margin	-28.80%	-13.00%	-2.03%	7.80%	-	-
EBITDA	5.24	6.36	5.25	9.49	3.73	3.37
EBITDA Margin	12.78%	14.69%	12.53%	18.08%	11.95%	10.19%
D&A For EBITDA	2.06	2.17	2.02	1.68	-	-
EBIT	3.18	4.19	3.23	7.81	1.95	1.54
EBIT Margin	7.76%	9.69%	7.71%	14.88%	6.24%	4.67%
Effective Tax Rate	15.96%	17.09%	20.11%	22.52%	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.