Lassila & Tikanoja Plc (HEL:LASTIK)
Finland · Delayed Price · Currency is EUR 6.45
+0.17 (2.71%)
Nov 4, 2026, 6:29 PM EET
Lassila & Tikanoja Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 439.6 | 426.6 | 423.9 | 422.1 | 450.9 | |
Revenue Growth | 4.64% | 0.64% | 0.43% | -6.39% | - |
Cost of Revenue | 310.1 | 296.1 | 291.8 | 291.6 | 317.4 |
Gross Profit | 129.5 | 130.5 | 132.1 | 130.5 | 133.5 |
Selling, General & Admin | 0.8 | 0.8 | 1.1 | 1.1 | 1.3 |
Other Operating Expenses | 55.1 | 50.1 | 47.7 | 47.1 | 52.4 |
Operating Expenses | 103.6 | 96.4 | 92.2 | 90.6 | 93.1 |
Operating Income | 25.9 | 34.1 | 39.9 | 39.9 | 40.4 |
Interest Expense | -6.2 | -4.2 | -4.1 | -2.6 | -1.5 |
Interest & Investment Income | 0.5 | 0.2 | 0.2 | 0.4 | 0.3 |
Earnings From Equity Investments | 1.7 | 1.9 | 3.2 | 3.6 | 0.7 |
Currency Exchange Gain (Loss) | -0.2 | 0.1 | - | - | 0.1 |
Other Non Operating Income (Expenses) | -0.6 | -0.7 | -0.9 | -0.7 | -0.4 |
EBT Excluding Unusual Items | 21.1 | 31.4 | 38.3 | 40.6 | 39.6 |
Merger & Restructuring Charges | -0.3 | -0.3 | -0.3 | - | - |
Gain (Loss) on Sale of Assets | 0.2 | 0.2 | 0.7 | 0.1 | 4.2 |
Asset Writedown | - | - | - | -1.9 | - |
Other Unusual Items | 0.2 | 0.2 | 0.2 | 0.2 | - |
Pretax Income | 21.2 | 31.5 | 38.9 | 39 | 43.8 |
Income Tax Expense | 4.2 | 5.8 | 7.4 | 6.6 | 8.3 |
Net Income | 17 | 25.7 | 31.5 | 32.4 | 35.5 |
Net Income to Common | 17 | 25.7 | 31.5 | 32.4 | 35.5 |
Net Income Growth | -41.38% | -18.41% | -2.78% | -8.73% | - |
Shares Outstanding (Basic) | 38 | 38 | 38 | - | - |
Shares Outstanding (Diluted) | 38 | 38 | 38 | - | - |
Shares Change | 0.39% | - | - | - | - |
EPS (Basic) | 0.45 | 0.67 | 0.82 | - | - |
EPS (Diluted) | 0.44 | 0.67 | 0.82 | - | - |
EPS Growth | -41.64% | -18.29% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 42 | 50.6 | 32.8 | 39.1 | 42.1 |
Free Cash Flow Per Share | 1.09 | 1.32 | 0.86 | - | - |
Dividend Per Share | 0.420 | 0.420 | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 29.46% | 30.59% | 31.16% | 30.92% | 29.61% |
Operating Margin | 5.89% | 7.99% | 9.41% | 9.45% | 8.96% |
Profit Margin | 3.87% | 6.02% | 7.43% | 7.68% | 7.87% |
Free Cash Flow Margin | 9.55% | 11.86% | 7.74% | 9.26% | 9.34% |
EBITDA | 58.9 | 65.6 | 68.7 | 67.6 | 66.9 |
EBITDA Margin | 13.40% | 15.38% | 16.21% | 16.01% | 14.84% |
D&A For EBITDA | 33 | 31.5 | 28.8 | 27.7 | 26.5 |
EBIT | 25.9 | 34.1 | 39.9 | 39.9 | 40.4 |
EBIT Margin | 5.89% | 7.99% | 9.41% | 9.45% | 8.96% |
Effective Tax Rate | 19.81% | 18.41% | 19.02% | 16.92% | 18.95% |