Loihde Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	144.46	139.75	132.77	123.43	104.91
Other Revenue	-	0	-	-	-
Revenue	144.46	139.75	132.77	123.43	104.91
Revenue Growth (YoY)	3.37%	5.26%	7.57%	17.65%	-2.25%
Cost of Revenue	54.34	48.42	41.97	35.83	28.61
Gross Profit	90.12	91.33	90.8	87.6	76.3
Selling, General & Admin	65.02	66.35	68.16	64.4	58
Other Operating Expenses	14.12	15.06	15.95	13.45	11.5
Operating Expenses	87.1	89.27	91.69	84.68	75.97
Operating Income	3.02	2.07	-0.89	2.92	0.33
Interest Expense	-0.58	-0.47	-0.32	-0.23	-0.26
Interest & Investment Income	0.53	0.18	0.17	0.05	0.04
Other Non Operating Income (Expenses)	0	0.35	0.55	-2.1	1.34
EBT Excluding Unusual Items	2.97	2.14	-0.49	0.64	1.46
Merger & Restructuring Charges	-	-	-0.1	-0.36	-0.26
Impairment of Goodwill	-	-9.9	-	-	-
Gain (Loss) on Sale of Assets	-	0	0.08	3.93	0.61
Asset Writedown	-	-0.01	-	-0.12	-
Other Unusual Items	-	-	-	-	-1.56
Pretax Income	2.97	-7.77	-0.51	4.09	0.25
Income Tax Expense	0.63	0.32	0.11	1.04	-0.23
Earnings From Continuing Operations	2.34	-8.08	-0.62	3.05	0.48
Earnings From Discontinued Operations	-	-	-	0.31	6.44
Net Income to Company	2.34	-8.08	-0.62	3.36	6.92
Minority Interest in Earnings	-	-	-	-	0.01
Net Income	2.34	-8.08	-0.62	3.36	6.93
Net Income to Common	2.34	-8.08	-0.62	3.36	6.93
Net Income Growth	-	-	-	-51.56%	-
Shares Outstanding (Basic)	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6
Shares Change (YoY)	0.13%	-1.22%	0.82%	-2.11%	4.06%
EPS (Basic)	0.41	-1.41	-0.11	0.58	1.19
EPS (Diluted)	0.41	-1.41	-0.11	0.58	1.18
EPS Growth	-	-	-	-50.85%	-
Free Cash Flow	10.1	6.51	0.12	3.95	4.99
Free Cash Flow Per Share	1.76	1.14	0.02	0.69	0.85
Dividend Per Share	1.000	0.230	1.000	0.150	0.140
Dividend Growth	334.78%	-77.00%	566.67%	7.14%	-92.22%
Gross Margin	62.39%	65.35%	68.39%	70.97%	72.73%
Operating Margin	2.09%	1.48%	-0.67%	2.37%	0.32%
Profit Margin	1.62%	-5.78%	-0.47%	2.72%	6.61%
Free Cash Flow Margin	6.99%	4.66%	0.09%	3.20%	4.75%
EBITDA	10.98	4.11	1.46	5.16	2.48
EBITDA Margin	7.60%	2.94%	1.10%	4.18%	2.36%
D&A For EBITDA	7.96	2.04	2.35	2.24	2.14
EBIT	3.02	2.07	-0.89	2.92	0.33
EBIT Margin	2.09%	1.48%	-0.67%	2.37%	0.32%
Effective Tax Rate	21.20%	-	-	25.43%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.