Loihde Oyj (HEL:LOIHDE)
Finland · Delayed Price · Currency is EUR 12.05
-0.40 (-3.21%)
At close: Jul 17, 2026
Loihde Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 142.57 | 144.64 | 140.01 | 133.3 | 127.8 | 105.72 | |
Revenue Growth (YoY) | 0.39% | 3.31% | 5.03% | 4.30% | 20.89% | -1.99% |
Cost of Revenue | 52.88 | 54.34 | 48.42 | 41.92 | 35.84 | 28.61 |
Gross Profit | 89.69 | 90.3 | 91.59 | 91.39 | 91.97 | 77.11 |
Selling, General & Admin | 62.86 | 65.02 | 66.35 | 68.16 | 64.4 | 58 |
Depreciation & Amortization Expenses | 8.08 | 7.96 | 7.86 | 7.57 | 6.95 | 6.47 |
Other Operating Expenses | 14.28 | 14.3 | 15.31 | 16.55 | 14.24 | 13.52 |
Total Operating Expenses | 85.22 | 87.28 | 89.53 | 92.29 | 85.59 | 77.99 |
Operating Income | 4.47 | 3.02 | -7.84 | -0.9 | 6.37 | -0.88 |
Interest Income | 1.33 | 0.53 | 0.61 | 1.45 | 0.74 | 1.4 |
Interest Expense | -1.2 | -0.58 | -0.54 | -1.06 | -3.02 | -0.27 |
Total Non-Operating Income (Expense) | 0.13 | -0.06 | 0.07 | 0.39 | -2.28 | 1.13 |
Pretax Income | 4.6 | 2.97 | -7.77 | -0.51 | 4.09 | 0.25 |
Provision for Income Taxes | 0.85 | 0.63 | 0.32 | 0.11 | 1.04 | -0.23 |
Net Income | 3.75 | 2.34 | -8.08 | -0.62 | 3.05 | 0.48 |
Minority Interest in Earnings | - | - | - | - | - | -0.01 |
Earnings From Discontinued Operations | - | - | - | - | 0.31 | 6.44 |
Net Income to Common | 3.75 | 2.34 | -8.08 | -0.62 | 3.36 | 6.92 |
Net Income Growth | - | - | - | - | -51.49% | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 0.95% | 0.65% | -1.22% | 0.12% | -1.43% | 4.06% |
EPS (Basic) | 0.65 | 0.41 | -1.41 | -0.11 | 0.58 | 1.19 |
EPS (Diluted) | 0.65 | 0.41 | -1.41 | -0.11 | 0.58 | 1.18 |
EPS Growth | - | - | - | - | -50.85% | - |
Free Cash Flow | 12.56 | 10.1 | 6.51 | 0.12 | 3.95 | 4.99 |
Free Cash Flow Growth | 24.45% | 55.01% | 5563.48% | -97.09% | -20.83% | - |
Free Cash Flow Per Share | 2.18 | 1.75 | 1.14 | 0.02 | 0.68 | 0.85 |
Dividends Per Share | 1.000 | 1.000 | 0.230 | 1.000 | 0.150 | 0.140 |
Dividend Growth | - | 334.78% | -77.00% | 566.67% | 7.14% | -92.22% |
Gross Margin | 62.91% | 62.43% | 65.42% | 68.56% | 71.96% | 72.94% |
Operating Margin | 3.13% | 2.09% | -5.60% | -0.68% | 4.99% | -0.83% |
Profit Margin | 2.63% | 1.62% | -5.77% | -0.46% | 2.39% | 0.46% |
FCF Margin | 8.81% | 6.98% | 4.65% | 0.09% | 3.09% | 4.72% |
EBITDA | 12.55 | 10.98 | 9.92 | 6.67 | 13.32 | 5.59 |
EBITDA Margin | 8.80% | 7.59% | 7.09% | 5.00% | 10.42% | 5.29% |
EBIT | 4.47 | 3.02 | -7.84 | -0.9 | 6.37 | -0.88 |
EBIT Margin | 3.13% | 2.09% | -5.60% | -0.68% | 4.99% | -0.83% |
Effective Tax Rate | 18.52% | 21.20% | -4.08% | -22.09% | 25.43% | -93.98% |