Luotea Oyj (HEL:LUOTEA)
Finland · Delayed Price · Currency is EUR 1.954
+0.012 (0.62%)
Aug 28, 2026, 6:29 PM EET
Luotea Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 346.8 | 346 | 349.5 | 802.1 | 844.1 | 812.5 | |
Revenue Growth | 150.04% | -1.00% | -56.43% | -4.98% | 3.89% | 8.06% |
Cost of Revenue | 307.8 | 307.1 | 315.1 | 633.9 | 671.5 | 625.1 |
Gross Profit | 39 | 38.9 | 34.4 | 168.2 | 172.6 | 187.4 |
Selling, General & Admin | 0.6 | 0.6 | 0.8 | 1.6 | 2.1 | - |
Other Operating Expenses | 24.9 | 24.1 | 30.9 | 72.5 | 77.9 | 96.2 |
Operating Expenses | 36.8 | 36.5 | 43.8 | 130.7 | 135.4 | 149.1 |
Operating Income | 2.2 | 2.4 | -9.4 | 37.5 | 37.2 | 38.3 |
Interest Expense | -1.3 | -1 | -1.5 | -6.8 | -5.2 | -3.5 |
Interest & Investment Income | 0.3 | 0.5 | 0.7 | 1.2 | 0.4 | 0.3 |
Earnings From Equity Investments | - | - | - | 3.6 | 0.7 | - |
Currency Exchange Gain (Loss) | - | -0.1 | - | - | -0.2 | 0.3 |
Other Non Operating Income (Expenses) | -2.2 | -2.2 | 2.3 | -0.8 | -0.8 | -0.5 |
EBT Excluding Unusual Items | -1 | -0.4 | -7.9 | 34.7 | 32.1 | 34.9 |
Merger & Restructuring Charges | - | - | - | - | 0.2 | 2.1 |
Impairment of Goodwill | - | - | -23.3 | - | - | - |
Gain (Loss) on Sale of Assets | 0.4 | 0.4 | 0.7 | 1.6 | 5.5 | 2 |
Asset Writedown | - | - | - | -1.9 | - | - |
Other Unusual Items | 0.2 | 0.2 | 0.2 | 0.2 | - | - |
Pretax Income | -0.4 | 0.2 | -30.3 | 34.6 | 37.8 | 39 |
Income Tax Expense | -1 | -1.1 | 1.1 | 5.4 | 6.3 | 4.6 |
Earnings From Continuing Operations | 0.6 | 1.3 | -31.4 | 29.2 | 31.5 | 34.4 |
Earnings From Discontinued Operations | 149.1 | 160.4 | 29.7 | - | - | - |
Net Income to Company | 149.7 | 161.7 | -1.7 | 29.2 | 31.5 | 34.4 |
Net Income | 149.7 | 161.7 | -1.7 | 29.2 | 31.5 | 34.4 |
Net Income to Common | 149.7 | 161.7 | -1.7 | 29.2 | 31.5 | 34.4 |
Net Income Growth | 4058.33% | - | - | -7.30% | -8.43% | 80.11% |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Change | -0.30% | -0.06% | 0.09% | 0.27% | 0.00% | 0.02% |
EPS (Basic) | 3.92 | 4.24 | -0.04 | 0.77 | 0.83 | 0.90 |
EPS (Diluted) | 3.91 | 4.22 | -0.04 | 0.76 | 0.83 | 0.90 |
EPS Growth | 4048.47% | - | - | -8.04% | -8.18% | 80.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 43.3 | 52.2 | 38.7 | 48.7 | 38 | 23.3 |
Free Cash Flow Per Share | 1.13 | 1.36 | 1.01 | 1.27 | 1.00 | 0.61 |
Dividend Per Share | 0.070 | 0.070 | 0.500 | 0.490 | 0.470 | 0.460 |
Dividend Growth | -86.00% | -86.00% | 2.04% | 4.25% | 2.17% | 15.00% |
Gross Margin | 11.25% | 11.24% | 9.84% | 20.97% | 20.45% | 23.06% |
Operating Margin | 0.63% | 0.69% | -2.69% | 4.67% | 4.41% | 4.71% |
Profit Margin | 43.17% | 46.73% | -0.49% | 3.64% | 3.73% | 4.23% |
Free Cash Flow Margin | 12.49% | 15.09% | 11.07% | 6.07% | 4.50% | 2.87% |
EBITDA | 10.7 | 36.4 | 25.4 | 72.5 | 73.1 | 72.1 |
EBITDA Margin | 3.08% | 10.52% | 7.27% | 9.04% | 8.66% | 8.87% |
D&A For EBITDA | 8.5 | 34 | 34.8 | 35 | 35.9 | 33.8 |
EBIT | 2.2 | 2.4 | -9.4 | 37.5 | 37.2 | 38.3 |
EBIT Margin | 0.63% | 0.69% | -2.69% | 4.67% | 4.41% | 4.71% |
Effective Tax Rate | - | - | - | 15.61% | 16.67% | 11.79% |