Merus Power Oyj (HEL:MERUS)
Finland · Delayed Price · Currency is EUR 5.30
+0.24 (4.74%)
At close: Sep 9, 2026
Merus Power Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 55.43 | 56.07 | 38.32 | 30.6 | 17.44 | 15.49 | |
Revenue Growth | -2.02% | 46.32% | 25.20% | 75.49% | 12.62% | 122.20% |
Cost of Revenue | 36.99 | 38.64 | 27.36 | 20.82 | 9.74 | 10.37 |
Gross Profit | 18.44 | 17.43 | 10.96 | 9.79 | 7.7 | 5.12 |
Selling, General & Admin | 12.72 | 11.92 | 9.25 | 7.33 | 5 | 3.16 |
Other Operating Expenses | 3.69 | 3.69 | 2.51 | 2.27 | 2.11 | 1.13 |
Operating Expenses | 17.88 | 17.11 | 13.01 | 10.3 | 7.6 | 4.79 |
Operating Income | 0.55 | 0.32 | -2.06 | -0.51 | 0.11 | 0.33 |
Interest Expense | -1.39 | -1.48 | -0.69 | -0.32 | -0.16 | -1.3 |
Interest & Investment Income | 0.03 | 0.05 | 0.07 | 0.01 | 0 | - |
Other Non Operating Income (Expenses) | 0 | 0 | - | - | - | - |
EBT Excluding Unusual Items | -0.81 | -1.12 | -2.67 | -0.82 | -0.06 | -0.97 |
Gain (Loss) on Sale of Investments | - | - | 0.02 | 0.02 | -0.05 | -0.03 |
Pretax Income | -0.81 | -1.12 | -2.65 | -0.8 | -0.11 | -0.99 |
Earnings From Continuing Operations | - | -1.12 | -2.65 | -0.8 | -0.11 | -0.99 |
Net Income to Company | - | -1.12 | -2.65 | -0.8 | -0.11 | -0.99 |
Net Income | -0.81 | -1.12 | -2.65 | -0.8 | -0.11 | -0.99 |
Net Income to Common | -0.81 | -1.12 | -2.65 | -0.8 | -0.11 | -0.99 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 7 |
Shares Change | 4.33% | 3.74% | 0.19% | - | 17.11% | 23.99% |
EPS (Basic) | -0.10 | -0.14 | -0.35 | -0.10 | -0.01 | -0.15 |
EPS (Diluted) | -0.11 | -0.14 | -0.35 | -0.10 | -0.01 | -0.15 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.41 | -6.03 | 2.47 | -2.85 | -5.72 | -2.74 |
Free Cash Flow Per Share | 0.05 | -0.76 | 0.32 | -0.37 | -0.75 | -0.42 |
Gross Margin | 33.26% | 31.09% | 28.60% | 31.98% | 44.18% | 33.06% |
Operating Margin | 0.99% | 0.56% | -5.37% | -1.67% | 0.61% | 2.15% |
Profit Margin | -1.46% | -1.99% | -6.93% | -2.61% | -0.62% | -6.42% |
Free Cash Flow Margin | 0.74% | -10.76% | 6.45% | -9.30% | -32.82% | -17.68% |
EBITDA | 0.87 | 0.65 | -1.79 | -0.39 | 0.18 | 0.39 |
EBITDA Margin | 1.57% | 1.16% | -4.68% | -1.27% | 1.04% | 2.53% |
D&A For EBITDA | 0.32 | 0.33 | 0.26 | 0.12 | 0.08 | 0.06 |
EBIT | 0.55 | 0.32 | -2.06 | -0.51 | 0.11 | 0.33 |
EBIT Margin | 0.99% | 0.56% | -5.37% | -1.67% | 0.61% | 2.15% |