Metso Oyj (HEL: METSO)
Finland
· Delayed Price · Currency is EUR 8.96
+0.06 (0.63%)
Dec 20, 2024, 6:29 PM EET
Metso Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Operating Revenue | 4,932 | 5,390 | 4,970 | 4,236 | 3,319 | 2,819 | Upgrade
|
| Revenue | 4,932 | 5,390 | 4,970 | 4,236 | 3,319 | 2,819 | Upgrade
|
| Revenue Growth (YoY) | -8.75% | 8.45% | 17.33% | 27.63% | 17.74% | 9.22% | Upgrade
|
| Cost of Revenue | 3,306 | 3,687 | 3,642 | 3,058 | 2,429 | 1,998 | Upgrade
|
| Gross Profit | 1,626 | 1,703 | 1,328 | 1,178 | 890 | 821 | Upgrade
|
| Selling, General & Admin | 786.3 | 808.3 | 740.6 | 669 | 559.8 | 436 | Upgrade
|
| Research & Development | 92 | 66 | 55 | 66 | 53 | 28 | Upgrade
|
| Other Operating Expenses | -28 | 9 | -5 | -12 | 1 | -4 | Upgrade
|
| Operating Expenses | 850.3 | 883.3 | 790.6 | 723 | 613.8 | 460 | Upgrade
|
| Operating Income | 775.7 | 819.7 | 537.4 | 455 | 276.2 | 361 | Upgrade
|
| Interest Expense | -79 | -77 | -44 | -23 | -29 | -32 | Upgrade
|
| Interest & Investment Income | 15 | 11 | 3 | 1 | 4 | 3 | Upgrade
|
| Earnings From Equity Investments | - | - | -1 | -1 | - | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | -13 | -10 | -59 | -19 | -9 | -19 | Upgrade
|
| Other Non Operating Income (Expenses) | -16 | -17 | -9 | -13 | -15 | -6 | Upgrade
|
| EBT Excluding Unusual Items | 682.7 | 726.7 | 427.4 | 400 | 227.2 | 308 | Upgrade
|
| Merger & Restructuring Charges | -1.7 | -1.7 | -0.4 | - | -26.2 | -17 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3 | 3 | 2 | -1 | - | -2 | Upgrade
|
| Asset Writedown | -4 | -4 | -2 | -13 | - | -7 | Upgrade
|
| Pretax Income | 680 | 724 | 427 | 386 | 201 | 282 | Upgrade
|
| Income Tax Expense | 168 | 187 | 108 | 92 | 52 | 66 | Upgrade
|
| Earnings From Continuing Operations | 512 | 537 | 319 | 294 | 149 | 216 | Upgrade
|
| Earnings From Discontinued Operations | -205 | 8 | -18 | 48 | -11 | 7 | Upgrade
|
| Net Income to Company | 307 | 545 | 301 | 342 | 138 | 223 | Upgrade
|
| Minority Interest in Earnings | 1 | -2 | - | - | - | 1 | Upgrade
|
| Net Income | 308 | 543 | 301 | 342 | 138 | 224 | Upgrade
|
| Net Income to Common | 308 | 543 | 301 | 342 | 138 | 224 | Upgrade
|
| Net Income Growth | -39.61% | 80.40% | -11.99% | 147.83% | -38.39% | 31.76% | Upgrade
|
| Shares Outstanding (Basic) | 827 | 826 | 827 | 828 | 737 | 646 | Upgrade
|
| Shares Outstanding (Diluted) | 827 | 827 | 828 | 828 | 738 | 646 | Upgrade
|
| Shares Change (YoY) | -0.22% | -0.11% | -0.03% | 12.29% | 14.22% | - | Upgrade
|
| EPS (Basic) | 0.37 | 0.66 | 0.36 | 0.41 | 0.19 | 0.35 | Upgrade
|
| EPS (Diluted) | 0.37 | 0.66 | 0.36 | 0.41 | 0.19 | 0.35 | Upgrade
|
| EPS Growth | -39.13% | 82.56% | -12.20% | 119.09% | -46.04% | - | Upgrade
|
| Free Cash Flow | 48 | 164 | 34 | 432 | 421 | -36 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.20 | 0.04 | 0.52 | 0.57 | -0.06 | Upgrade
|
| Dividend Per Share | 0.360 | 0.360 | 0.300 | 0.240 | 0.200 | 0.100 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 25.00% | 20.00% | 100.00% | - | Upgrade
|
| Gross Margin | 32.97% | 31.60% | 26.72% | 27.81% | 26.82% | 29.12% | Upgrade
|
| Operating Margin | 15.73% | 15.21% | 10.81% | 10.74% | 8.32% | 12.81% | Upgrade
|
| Profit Margin | 6.24% | 10.07% | 6.06% | 8.07% | 4.16% | 7.95% | Upgrade
|
| Free Cash Flow Margin | 0.97% | 3.04% | 0.68% | 10.20% | 12.68% | -1.28% | Upgrade
|
| EBITDA | 900.7 | 939.7 | 653.4 | 580 | 399.2 | 402 | Upgrade
|
| EBITDA Margin | 18.26% | 17.43% | 13.15% | 13.69% | 12.03% | 14.26% | Upgrade
|
| D&A For EBITDA | 125 | 120 | 116 | 125 | 123 | 41 | Upgrade
|
| EBIT | 775.7 | 819.7 | 537.4 | 455 | 276.2 | 361 | Upgrade
|
| EBIT Margin | 15.73% | 15.21% | 10.81% | 10.74% | 8.32% | 12.81% | Upgrade
|
| Effective Tax Rate | 24.71% | 25.83% | 25.29% | 23.83% | 25.87% | 23.40% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.