Modulight Oyj (HEL:MODU)

Modulight Oyj Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.6	17.41	0.41	1.55	0.51	1.78
Short-Term Investments	11.71	-	24.72	42.32	62.47	-
Cash & Short-Term Investments	12.32	17.41	25.13	43.87	62.98	1.78
Cash Growth	-40.11%	-30.73%	-42.72%	-30.34%	3430.10%	-6.65%
Accounts Receivable	2.22	1.13	0.92	3.02	5.64	7.41
Other Receivables	0.03	0.17	1.44	1	1.71	0.74
Receivables	2.24	1.3	2.36	4.02	7.34	8.15
Inventory	2.3	2.32	2.55	2.25	1.13	0.39
Prepaid Expenses	0.22	0.08	0.13	0.51	0.25	1.92
Other Current Assets	-	-	0	0	0	-0
Total Current Assets	17.08	21.1	30.17	50.66	71.7	12.24
Property, Plant & Equipment	23.48	24.12	24.59	13.66	8.59	2.72
Other Intangible Assets	0.03	0.06	-	-	-	-
Long-Term Deferred Charges	11.91	10.84	8.92	7.75	5.49	4.69
Other Long-Term Assets	-0	0.18	0.29	6.25	1.73	-
Total Assets	52.5	56.3	63.96	78.31	87.52	19.65
Accounts Payable	0.55	0.66	0.57	1.32	0.73	0.8
Accrued Expenses	1.52	1.24	0.93	0.84	0.85	2.58
Current Portion of Long-Term Debt	-	1.75	2	1.68	1.35	1.23
Other Current Liabilities	0.37	0.57	0.19	0.3	0.22	1.01
Total Current Liabilities	2.44	4.22	3.69	4.13	3.15	5.62
Long-Term Debt	3.54	2.79	4.54	6.61	8.22	4.48
Other Long-Term Liabilities	-	-	-	-	-0	-0
Total Liabilities	5.98	7.01	8.24	10.74	11.36	10.1
Common Stock	0.08	0.08	0.08	0.08	0.08	0.02
Retained Earnings	-28.86	-26.11	-19.67	-7.84	0.74	6.25
Comprehensive Income & Other	75.29	75.31	75.32	75.33	75.33	3.28
Shareholders' Equity	46.52	49.28	55.73	67.57	76.15	9.55
Total Liabilities & Equity	52.5	56.3	63.96	78.31	87.52	19.65
Total Debt	3.54	4.54	6.55	8.28	9.56	5.71
Net Cash (Debt)	8.78	12.86	18.59	35.59	53.41	-3.93
Net Cash Growth	-41.58%	-30.78%	-47.77%	-33.38%	-	-
Net Cash Per Share	0.20	0.30	0.44	0.83	1.58	-0.13
Filing Date Shares Outstanding	42.49	42.49	42.57	42.62	42.62	31.1
Total Common Shares Outstanding	42.49	42.49	42.57	42.62	42.62	31.1
Working Capital	14.64	16.88	26.48	46.53	68.56	6.62
Book Value Per Share	1.09	1.16	1.31	1.59	1.79	0.31
Tangible Book Value	46.49	49.23	55.73	67.57	76.15	9.55
Tangible Book Value Per Share	1.09	1.16	1.31	1.59	1.79	0.31
Buildings	-	6.9	6.81	6.4	5.99	5.32
Machinery	-	29.3	27.88	15.94	10.2	4.57

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.