NoHo Partners Oyj (HEL:NOHO)

Accolade Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	429.9	427.1	372.4	312.8	186.1	156.77
Revenue	429.9	427.1	372.4	312.8	186.1	156.77
Revenue Growth (YoY)	17.72%	14.69%	19.05%	68.08%	18.71%	-42.54%
Cost of Revenue	254.7	250.5	216.2	183.4	116.5	105.53
Gross Profit	175.2	176.6	156.2	129.4	69.6	51.24
Selling, General & Admin	26	26	22.5	19	8.8	8.89
Other Operating Expenses	47.4	49.2	44.8	37.9	27	27.27
Operating Expenses	133.9	135	119.8	103.8	80.2	81.62
Operating Income	41.3	41.6	36.4	25.6	-10.6	-30.38
Interest Expense	-20.2	-20.7	-17.5	-12.8	-11.9	-9.01
Interest & Investment Income	0.4	0.7	1.3	0.9	0.4	0.02
Earnings From Equity Investments	0.4	-	-	-	0.3	0.52
Currency Exchange Gain (Loss)	-0.2	-0.2	-0.1	-	-	-
Other Non Operating Income (Expenses)	-1.2	-2.3	1.6	6.8	-0.5	-1.38
EBT Excluding Unusual Items	20.5	19.1	21.7	20.5	-22.3	-40.23
Gain (Loss) on Sale of Investments	-1.2	-1.2	-8.1	-10.4	-	-
Asset Writedown	-0.1	-0.1	-0.6	-0.9	-2.7	-6.5
Other Unusual Items	-	-	-	-	12.2	11.89
Pretax Income	19.2	17.8	13	9.2	-12.8	-34.84
Income Tax Expense	2.6	2.9	2.6	4.3	-2.5	-5.37
Earnings From Continuing Operations	16.6	14.9	10.4	4.9	-10.3	-29.47
Earnings From Discontinued Operations	21.7	-	-	-	-	-
Net Income to Company	38.3	14.9	10.4	4.9	-10.3	-29.47
Minority Interest in Earnings	-3.6	-3.6	-2.5	-3.4	-0.3	2.64
Net Income	34.7	11.3	7.9	1.5	-10.6	-26.83
Preferred Dividends & Other Adjustments	-	-	-	-	-	0.64
Net Income to Common	34.7	11.3	7.9	1.5	-10.6	-27.47
Net Income Growth	706.98%	43.04%	426.67%	-	-	-
Shares Outstanding (Basic)	21	21	21	20	19	19
Shares Outstanding (Diluted)	21	21	21	20	19	19
Shares Change (YoY)	-0.66%	0.85%	2.98%	6.37%	0.46%	0.18%
EPS (Basic)	1.66	0.54	0.38	0.07	-0.55	-1.44
EPS (Diluted)	1.64	0.53	0.37	0.07	-0.55	-1.44
EPS Growth	732.41%	43.24%	428.57%	-	-	-
Free Cash Flow	52.7	62.5	53.8	55.1	35.8	2.36
Free Cash Flow Per Share	2.49	2.94	2.56	2.69	1.86	0.12
Dividend Per Share	0.460	0.460	0.430	0.400	-	-
Dividend Growth	6.98%	6.98%	7.50%	-	-	-
Gross Margin	40.75%	41.35%	41.94%	41.37%	37.40%	32.69%
Operating Margin	9.61%	9.74%	9.77%	8.18%	-5.70%	-19.38%
Profit Margin	8.07%	2.65%	2.12%	0.48%	-5.70%	-17.52%
Free Cash Flow Margin	12.26%	14.63%	14.45%	17.61%	19.24%	1.51%
EBITDA	58.2	58.9	51.2	39.4	3.1	-11.09
EBITDA Margin	13.54%	13.79%	13.75%	12.60%	1.67%	-7.08%
D&A For EBITDA	16.9	17.3	14.8	13.8	13.7	19.29
EBIT	41.3	41.6	36.4	25.6	-10.6	-30.38
EBIT Margin	9.61%	9.74%	9.77%	8.18%	-5.70%	-19.38%
Effective Tax Rate	13.54%	16.29%	20.00%	46.74%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.