Pallas Air Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	8.34	3.52	4.41	17.83	10.78
Revenue Growth (YoY)	137.00%	-20.10%	-75.28%	65.35%	-
Cost of Revenue	4.43	2.9	3.36	6.37	5.42
Gross Profit	3.91	0.62	1.04	11.46	5.36
Selling, General & Admin	3.09	1.94	2.97	2.88	1.1
Other Operating Expenses	5.14	2.32	1.8	2.74	1.38
Operating Expenses	11.85	6.99	7.36	6.34	2.84
Operating Income	-7.94	-6.37	-6.31	5.12	2.52
Interest Expense	-1.06	-0.71	-0.9	-0.25	-0.04
Interest & Investment Income	0	2.01	0.02	0.01	0
Earnings From Equity Investments	-0	-0.11	-0.16	0.1	-
Other Non Operating Income (Expenses)	-	-	0	-	-
EBT Excluding Unusual Items	-9	-5.17	-7.35	4.98	2.48
Gain (Loss) on Sale of Assets	-	0.87	-	-	-
Pretax Income	-9	-4.31	-7.35	4.98	2.48
Income Tax Expense	-0.24	0.01	0.09	0.95	0.5
Net Income	-8.76	-4.31	-7.43	4.03	1.98
Net Income to Common	-8.76	-4.31	-7.43	4.03	1.98
Net Income Growth	-	-	-	103.39%	-
Shares Outstanding (Basic)	1	0	0	-	-
Shares Outstanding (Diluted)	1	0	0	-	-
Shares Change (YoY)	616.28%	20.40%	-	-	-
EPS (Basic)	-10.55	-37.21	-77.25	-	-
EPS (Diluted)	-10.55	-37.21	-77.25	-	-
Free Cash Flow	-2.31	-2.14	-4.3	-0.57	-1.02
Free Cash Flow Per Share	-2.78	-18.50	-44.66	-	-
Gross Margin	46.85%	17.74%	23.69%	64.28%	49.71%
Operating Margin	-95.15%	-180.84%	-143.25%	28.73%	23.33%
Profit Margin	-104.98%	-122.45%	-168.69%	22.60%	18.37%
Free Cash Flow Margin	-27.68%	-60.90%	-97.53%	-3.21%	-9.44%
EBITDA	-4.46	-3.7	-3.8	5.79	2.84
EBITDA Margin	-53.50%	-105.04%	-86.14%	32.50%	26.36%
D&A For EBITDA	3.48	2.67	2.52	0.67	0.33
EBIT	-7.94	-6.37	-6.31	5.12	2.52
EBIT Margin	-95.15%	-180.84%	-143.25%	28.73%	23.33%
Effective Tax Rate	-	-	-	19.05%	20.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.