Ponsse Oyj (HEL:PON1V)

Ponsse Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	729.34	749.87	750.43	821.8	755.12	608.27
Revenue Growth (YoY)	-5.26%	-0.07%	-8.69%	8.83%	24.14%	-4.45%
Cost of Revenue	465.64	474.61	480.34	538.04	491.41	398.35
Gross Profit	263.7	275.26	270.09	283.76	263.72	209.92
Selling, General & Admin	122.03	120.36	110.2	123.68	115.12	92.67
Other Operating Expenses	76.88	78.07	87.1	82.7	74.8	47.48
Operating Expenses	233.74	233.63	233.34	237.71	217.59	160.28
Operating Income	29.96	41.63	36.76	46.04	46.13	49.64
Interest Expense	-0.38	-	-	-5.6	2.18	-0.54
Interest & Investment Income	-	-	-	0.85	0.2	0.09
Earnings From Equity Investments	-0.18	-0.28	0.14	0.26	0.15	0.02
Currency Exchange Gain (Loss)	-0.4	-0.4	-11.7	0.19	-6.69	-0.83
Other Non Operating Income (Expenses)	-0.96	-0.96	-3.72	0.1	0.81	-0.63
EBT Excluding Unusual Items	28.04	39.99	21.47	41.84	42.77	47.75
Gain (Loss) on Sale of Assets	-	-	-	1.11	0.45	0.36
Pretax Income	28.04	39.99	21.47	42.95	43.22	48.11
Income Tax Expense	9.43	9.5	8.96	12.92	9.04	12.94
Earnings From Continuing Operations	18.61	30.49	12.51	30.03	34.18	35.17
Earnings From Discontinued Operations	-	-	-	-11.15	2.93	19.9
Net Income	18.61	30.49	12.51	18.88	37.11	55.07
Net Income to Common	18.61	30.49	12.51	18.88	37.11	55.07
Net Income Growth	-38.59%	143.80%	-33.75%	-49.14%	-32.61%	70.59%
Shares Outstanding (Basic)	28	28	28	28	28	28
Shares Outstanding (Diluted)	28	28	28	28	28	28
Shares Change (YoY)	0.64%	0.65%	-0.69%	-0.02%	-0.04%	-
EPS (Basic)	0.67	1.09	0.45	0.67	1.33	1.97
EPS (Diluted)	0.67	1.09	0.45	0.67	1.33	1.97
EPS Growth	-38.98%	142.22%	-33.29%	-49.13%	-32.59%	71.03%
Free Cash Flow	-7.73	0.6	63.41	-5.5	-59.86	77.57
Free Cash Flow Per Share	-0.28	0.02	2.28	-0.20	-2.14	2.77
Dividend Per Share	0.550	0.550	0.500	0.550	0.600	0.600
Dividend Growth	10.00%	10.00%	-9.09%	-8.33%	-	-
Gross Margin	36.16%	36.71%	35.99%	34.53%	34.92%	34.51%
Operating Margin	4.11%	5.55%	4.90%	5.60%	6.11%	8.16%
Profit Margin	2.55%	4.07%	1.67%	2.30%	4.92%	9.05%
Free Cash Flow Margin	-1.06%	0.08%	8.45%	-0.67%	-7.93%	12.75%
EBITDA	64.79	76.83	72.79	65.12	63.26	62.3
EBITDA Margin	8.88%	10.25%	9.70%	7.92%	8.38%	10.24%
D&A For EBITDA	34.83	35.2	36.03	19.07	17.13	12.66
EBIT	29.96	41.63	36.76	46.04	46.13	49.64
EBIT Margin	4.11%	5.55%	4.90%	5.60%	6.11%	8.16%
Effective Tax Rate	33.62%	23.76%	41.75%	30.09%	20.91%	26.89%

Updated Mar 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.