Raisio plc (HEL:RAIVV)
Finland · Delayed Price · Currency is EUR 2.200
-0.010 (-0.45%)
Nov 10, 2026, 3:09 PM EET
Raisio Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 226.5 | 224.2 | 226.8 | 219.5 | 220.8 | 200 | |
Revenue Growth | 1.21% | -1.15% | 3.33% | -0.59% | 10.40% | -14.38% |
Cost of Revenue | 162.3 | 155.8 | 161.6 | 159.2 | 167 | 143 |
Gross Profit | 64.2 | 68.4 | 65.2 | 60.3 | 53.8 | 57 |
Selling, General & Admin | 37.3 | 37.3 | 39 | 35.8 | 34.4 | 33.5 |
Research & Development | 3.2 | 3.2 | 3.3 | 3 | 2.9 | 3 |
Other Operating Expenses | 0.3 | 0.1 | - | 1.3 | - | 0.4 |
Operating Expenses | 40.8 | 40.6 | 42.3 | 40.1 | 37.3 | 36.9 |
Operating Income | 23.4 | 27.8 | 22.9 | 20.2 | 16.5 | 20.1 |
Interest Expense | -1.6 | -0.9 | -1.5 | -1.6 | -0.9 | -0.5 |
Interest & Investment Income | 1.5 | 1.5 | 2.3 | 2.1 | 0.8 | 0.4 |
Currency Exchange Gain (Loss) | -0.3 | -0.3 | 0.5 | 0.2 | -0.4 | 0.5 |
Other Non Operating Income (Expenses) | -0.6 | - | - | - | -0.1 | - |
EBT Excluding Unusual Items | 22.4 | 28.1 | 24.2 | 20.9 | 15.9 | 20.5 |
Merger & Restructuring Charges | 0.2 | 0.2 | -2 | - | - | - |
Impairment of Goodwill | - | - | -0.5 | - | - | - |
Gain (Loss) on Sale of Investments | 2.2 | 2.2 | 2.2 | 2.3 | -2.4 | 0.5 |
Gain (Loss) on Sale of Assets | - | - | - | - | 1.5 | 0.1 |
Asset Writedown | - | - | -0.5 | -1.1 | - | - |
Pretax Income | 24.8 | 30.5 | 23.4 | 22.1 | 15 | 21.1 |
Income Tax Expense | 5.5 | 7.3 | 6.5 | 4.6 | 2.5 | 3.1 |
Earnings From Continuing Operations | 19.3 | 23.2 | 16.9 | 17.5 | 12.5 | 18 |
Earnings From Discontinued Operations | - | - | - | -0.3 | -7.7 | 2.9 |
Net Income | 19.3 | 23.2 | 16.9 | 17.2 | 4.8 | 20.9 |
Net Income to Common | 19.3 | 23.2 | 16.9 | 17.2 | 4.8 | 20.9 |
Net Income Growth | -9.39% | 37.28% | -1.74% | 258.33% | -77.03% | -10.68% |
Shares Outstanding (Basic) | 164 | 158 | 158 | 158 | 159 | 158 |
Shares Outstanding (Diluted) | 165 | 159 | 159 | 159 | 159 | 158 |
Shares Change | 6.13% | 0.13% | -0.01% | -0.41% | 0.73% | 0.15% |
EPS (Basic) | 0.12 | 0.15 | 0.11 | 0.11 | 0.03 | 0.13 |
EPS (Diluted) | 0.12 | 0.15 | 0.11 | 0.11 | 0.03 | 0.13 |
EPS Growth | -14.56% | 37.26% | -1.05% | 257.30% | -76.42% | -13.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 16 | 22.5 | 32.6 | 29.5 | 7.9 | 24.8 |
Free Cash Flow Per Share | 0.10 | 0.14 | 0.20 | 0.19 | 0.05 | 0.16 |
Dividend Per Share | 0.150 | 0.150 | 0.110 | 0.110 | 0.080 | 0.100 |
Dividend Growth | 36.36% | 36.36% | 0% | 37.50% | -20.00% | -23.08% |
Gross Margin | 28.34% | 30.51% | 28.75% | 27.47% | 24.37% | 28.50% |
Operating Margin | 10.33% | 12.40% | 10.10% | 9.20% | 7.47% | 10.05% |
Profit Margin | 8.52% | 10.35% | 7.45% | 7.84% | 2.17% | 10.45% |
Free Cash Flow Margin | 7.06% | 10.04% | 14.37% | 13.44% | 3.58% | 12.40% |
EBITDA | 30.2 | 34.7 | 30.2 | 27.3 | 23.8 | 26.9 |
EBITDA Margin | 13.33% | 15.48% | 13.32% | 12.44% | 10.78% | 13.45% |
D&A For EBITDA | 6.8 | 6.9 | 7.3 | 7.1 | 7.3 | 6.8 |
EBIT | 23.4 | 27.8 | 22.9 | 20.2 | 16.5 | 20.1 |
EBIT Margin | 10.33% | 12.40% | 10.10% | 9.20% | 7.47% | 10.05% |
Effective Tax Rate | 22.18% | 23.93% | 27.78% | 20.81% | 16.67% | 14.69% |