Raute Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	175.54	204.58	145.42	158.32	142.21
Revenue Growth (YoY)	-14.20%	40.69%	-8.15%	11.33%	23.67%
Cost of Revenue	78.6	102.61	64.17	95.59	76.56
Gross Profit	96.94	101.97	81.24	62.74	65.66
Selling, General & Admin	50.76	60.4	53.19	51.85	44.98
Other Operating Expenses	22.62	22.44	21.32	20.35	18.65
Operating Expenses	79.68	88.25	79.43	77.16	67.94
Operating Income	17.26	13.73	1.82	-14.42	-2.28
Interest Expense	-1.18	-0.04	-0.08	-0.06	-0.2
Interest & Investment Income	1.53	1.96	1.24	0.76	0.78
Currency Exchange Gain (Loss)	-	0.03	-0.42	0.43	0.08
Other Non Operating Income (Expenses)	-	-0.54	-0.81	-0.3	-0.19
EBT Excluding Unusual Items	17.6	15.14	1.75	-13.59	-1.81
Gain (Loss) on Sale of Assets	-	-0.01	0.05	-0.23	0.04
Pretax Income	17.6	15.14	1.8	-13.81	-1.77
Income Tax Expense	4.66	3.02	0.45	-2.3	0
Net Income	12.95	12.11	1.35	-11.51	-1.78
Net Income to Common	12.95	12.11	1.35	-11.51	-1.78
Net Income Growth	6.89%	797.11%	-	-	-
Shares Outstanding (Basic)	6	6	6	4	4
Shares Outstanding (Diluted)	6	6	6	4	4
Shares Change (YoY)	-1.12%	13.45%	24.43%	5.51%	-0.09%
EPS (Basic)	2.16	1.96	0.24	-2.56	-0.42
EPS (Diluted)	2.06	1.91	0.22	-2.56	-0.42
EPS Growth	7.85%	768.18%	-	-	-
Free Cash Flow	-10.85	11.27	34.14	-19.94	17.71
Free Cash Flow Per Share	-1.73	1.77	6.10	-4.43	4.15
Dividend Per Share	0.650	0.550	0.100	-	-
Dividend Growth	18.18%	450.00%	-	-	-
Gross Margin	55.22%	49.84%	55.87%	39.63%	46.17%
Operating Margin	9.83%	6.71%	1.25%	-9.11%	-1.60%
Profit Margin	7.38%	5.92%	0.93%	-7.27%	-1.25%
Free Cash Flow Margin	-6.18%	5.51%	23.48%	-12.59%	12.45%
EBITDA	21.97	17.22	5.15	-11.72	0.28
EBITDA Margin	12.51%	8.42%	3.54%	-7.41%	0.20%
D&A For EBITDA	4.71	3.49	3.34	2.69	2.56
EBIT	17.26	13.73	1.82	-14.42	-2.28
EBIT Margin	9.83%	6.71%	1.25%	-9.11%	-1.60%
Effective Tax Rate	26.46%	19.98%	24.79%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.