Rebl Group Oyj (HEL:REBL)
Finland · Delayed Price · Currency is EUR 1.090
-0.030 (-2.68%)
Aug 28, 2026, 6:23 PM EET
Rebl Group Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 111.3 | 110.6 | 115.38 | 117.12 | 134.24 | 106.58 |
Other Revenue | 1.87 | 1.07 | 1.31 | 0.36 | 0.64 | 0.62 |
| 113.17 | 111.67 | 116.69 | 117.48 | 134.88 | 107.2 | |
Revenue Growth | 3.07% | -4.31% | -0.67% | -12.90% | 25.81% | 3.47% |
Cost of Revenue | 46.58 | 46.58 | 49.5 | 53.14 | 67.53 | 49.01 |
Gross Profit | 66.59 | 65.09 | 67.2 | 64.34 | 67.35 | 58.19 |
Selling, General & Admin | 40.23 | 41.73 | 41.68 | 39.26 | 40.66 | 35.72 |
Other Operating Expenses | 20.22 | 19.32 | 18.67 | 16.98 | 20.51 | 15.58 |
Operating Expenses | 69.78 | 69.88 | 69.39 | 65.19 | 70.32 | 60.08 |
Operating Income | -3.19 | -4.79 | -2.2 | -0.86 | -2.98 | -1.89 |
Interest Expense | -1.68 | -1.78 | -2.13 | -2.43 | -1.38 | -0.59 |
Interest & Investment Income | 0.74 | 0.74 | 0.74 | 1.29 | 2.28 | 3.85 |
Other Non Operating Income (Expenses) | 1.2 | 1.2 | -0.47 | -0.38 | -0 | - |
EBT Excluding Unusual Items | -2.92 | -4.62 | -4.05 | -2.38 | -2.07 | 1.37 |
Impairment of Goodwill | -1.5 | -1.5 | - | - | - | - |
Gain (Loss) on Sale of Investments | 2.79 | 2.09 | -0.39 | -1.73 | -3.98 | 3.71 |
Gain (Loss) on Sale of Assets | 0.44 | 0.44 | 0.98 | 0 | - | 0.03 |
Asset Writedown | - | - | - | - | -0.08 | -0.32 |
Other Unusual Items | 0.33 | 0.33 | - | - | - | 0.35 |
Pretax Income | -0.87 | -3.27 | -3.47 | -4.11 | -6.13 | 5.13 |
Income Tax Expense | -0.48 | -0.48 | -0.56 | -0.4 | -0.87 | 0.6 |
Earnings From Continuing Operations | -0.39 | -2.79 | -2.91 | -3.71 | -5.26 | 4.54 |
Earnings From Discontinued Operations | - | - | 10.19 | 0.53 | - | - |
Net Income to Company | -0.39 | -2.79 | 7.28 | -3.18 | -5.26 | 4.54 |
Minority Interest in Earnings | 0.03 | 0.03 | 0.05 | -0.18 | -0.13 | -0.02 |
Net Income | -0.36 | -2.76 | 7.33 | -3.36 | -5.39 | 4.52 |
Net Income to Common | -0.36 | -2.76 | 7.33 | -3.36 | -5.39 | 4.52 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change | 0.99% | - | - | - | - | - |
EPS (Basic) | -0.03 | -0.22 | 0.59 | -0.27 | -0.43 | 0.36 |
EPS (Diluted) | -0.03 | -0.22 | 0.59 | -0.27 | -0.43 | 0.36 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.64 | 1.04 | 4.09 | 8.03 | -0.94 | -0.18 |
Free Cash Flow Per Share | 0.13 | 0.08 | 0.33 | 0.64 | -0.07 | -0.01 |
Dividend Per Share | - | - | - | - | - | 0.180 |
Dividend Growth | - | - | - | - | - | 20.00% |
Gross Margin | 58.84% | 58.29% | 57.59% | 54.77% | 49.93% | 54.28% |
Operating Margin | -2.82% | -4.29% | -1.88% | -0.73% | -2.21% | -1.77% |
Profit Margin | -0.32% | -2.47% | 6.28% | -2.86% | -3.99% | 4.21% |
Free Cash Flow Margin | 1.45% | 0.93% | 3.50% | 6.84% | -0.70% | -0.16% |
EBITDA | 3.28 | 2.39 | 5.44 | 6.82 | 4.59 | 5.12 |
EBITDA Margin | 2.90% | 2.14% | 4.66% | 5.81% | 3.40% | 4.78% |
D&A For EBITDA | 6.46 | 7.18 | 7.64 | 7.68 | 7.57 | 7.02 |
EBIT | -3.19 | -4.79 | -2.2 | -0.86 | -2.98 | -1.89 |
EBIT Margin | -2.82% | -4.29% | -1.88% | -0.73% | -2.21% | -1.77% |
Effective Tax Rate | - | - | - | - | - | 11.64% |