Revenio Group Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	109.91	103.87	96.79	97.28	79.63
Revenue Growth (YoY)	5.82%	7.31%	-0.50%	22.17%	27.64%
Cost of Revenue	64.3	61.62	64.87	54.78	49.12
Gross Profit	45.61	42.24	31.92	42.51	30.51
Selling, General & Admin	26.39	23.08	19.12	19.35	16.43
Depreciation & Amortization Expenses	8.98	10.38	7.89	6.87	7.24
Other Operating Expenses	21.74	19.97	19.04	17.61	14.46
Total Operating Expenses	57.11	53.43	46.05	43.83	38.12
Operating Income	25.41	25.05	26.34	29.68	22.1
Total Non-Operating Income (Expense)	-2.58	-0.43	-0.96	-0.63	-0
Pretax Income	22.83	24.62	25.38	29.06	22.1
Provision for Income Taxes	5.42	6.13	6.27	7.3	4.78
Net Income	17.41	18.5	19.11	21.75	17.32
Net Income to Common	17.41	18.5	19.11	21.75	17.32
Net Income Growth	-5.87%	-3.21%	-12.15%	25.59%	29.63%
Shares Outstanding (Basic)	27	27	27	27	27
Shares Outstanding (Diluted)	27	27	27	27	27
Shares Change (YoY)	0.03%	0.01%	0.05%	0.09%	-0.19%
EPS (Basic)	0.66	0.69	0.72	0.82	0.65
EPS (Diluted)	0.66	0.69	0.72	0.82	0.65
EPS Growth	-5.75%	-3.34%	-12.10%	25.46%	29.37%
Shares Outstanding	26.6	26.6	26.59	26.58	26.56
Free Cash Flow	29.14	22.72	10.21	22.13	20.27
Free Cash Flow Growth	28.26%	122.53%	-53.86%	9.14%	40.89%
Free Cash Flow Per Share	1.10	0.85	0.38	0.83	0.76
Dividends Per Share	0.440	0.400	0.380	0.360	0.340
Dividend Growth	10.00%	5.26%	5.56%	5.88%	6.25%
Gross Margin	41.49%	40.67%	32.98%	43.70%	38.31%
Operating Margin	23.12%	24.12%	27.22%	30.51%	27.76%
Profit Margin	15.84%	17.81%	19.74%	22.36%	21.75%
FCF Margin	26.51%	21.87%	10.55%	22.75%	25.46%
EBITDA	31.17	31.2	31.56	33.65	26.29
EBITDA Margin	28.36%	30.04%	32.61%	34.59%	33.02%
EBIT	25.41	25.05	26.34	29.68	22.1
EBIT Margin	23.12%	24.12%	27.22%	30.51%	27.76%
Effective Tax Rate	23.72%	24.88%	24.72%	25.13%	21.62%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.