Relais Group Oyj (HEL:RELAIS)
Finland flag Finland · Delayed Price · Currency is EUR
14.65
-0.50 (-3.30%)
Aug 13, 2026, 6:29 PM EET

Relais Group Oyj Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
447.18383.39322.61284.25260.68237.83
Revenue Growth
34.98%18.84%13.49%9.04%9.61%84.47%
Gross Profit
222.39186.79151.22128.92117.2199.59
Operating Income
29.0629.5332.9825.1519.6823.04
Net Income
14.2915.718.5313.7410.0314.38
Earnings Per Share
0.640.780.990.730.530.78
EPS Growth
-38.46%-21.21%35.62%37.74%-32.05%2.63%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Eliminations
-12.79-10.38-8.46-9.56-9.08
Finland & Baltics
149.8150.33133.9133.43139.18
Scandinavia
242.89181.63157.76136.49107.73
Other
3.491.031.050.33-
Total
383.39322.61284.25260.68237.83

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
26.9834.169.649.6813.5311.8
Total Debt
238.19230.72149.44159.07160.11151.5
Net Cash (Debt)
-211.21-196.56-139.81-149.4-146.58-139.7
Net Cash Growth
------
Net Cash Per Share
-11.19-10.45-7.44-7.94-7.81-7.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
48.6733.9534.8430.628.7813.19
Capital Expenditures
-6.9-5.22-2.88-4.07-1.72-2.48
Free Cash Flow
41.7728.7331.9626.5227.0610.71
Free Cash Flow Growth
118.22%-10.09%20.49%-1.98%152.62%-43.02%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.73%48.72%46.87%45.36%44.96%41.87%
Operating Margin
6.50%7.70%10.22%8.85%7.55%9.69%
Pretax Margin
4.12%5.12%7.36%6.23%5.04%7.77%
Profit Margin
3.30%4.10%5.74%4.83%3.85%6.05%
FCF Margin
9.34%7.49%9.91%9.33%10.38%4.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.3000.5000.4400.4000.360
Dividend Per Share Growth
-40.00%-40.00%13.64%10.00%11.11%-10.00%
Dividend Yield
1.98%3.00%3.31%2.96%3.51%1.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.6221.4113.4318.4919.2533.72
Forward PE
10.9312.8310.7414.2312.5226.07
P/FCF Ratio
6.5110.727.529.236.8344.05
PS Ratio
0.610.800.740.860.711.98