Relais Group Oyj (HEL:RELAIS)
Finland flag Finland · Delayed Price · Currency is EUR
12.05
-0.10 (-0.82%)
Nov 3, 2026, 10:32 AM EET

Relais Group Oyj Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
457.58383.39322.61284.25260.68237.83
Revenue Growth
28.01%18.84%13.49%9.04%9.61%84.47%
Gross Profit
228.97186.79151.22128.92117.2199.59
Operating Income
31.630.6633.4625.3521.9524.61
Net Income
12.814.6518.5313.7410.0314.35
Earnings Per Share
0.550.780.990.730.530.78
EPS Growth
-40.89%-21.21%35.62%37.74%-32.05%95.00%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Eliminations
-17.5-12.79-10.38-8.46-9.56-9.08
Finland & Baltics
-149.8150.33133.9133.43139.18
Scandinavia
-242.89181.63157.76136.49107.73
Other
-3.491.031.050.33-
Total
457.57383.39322.61284.25260.68237.83

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15.7634.169.649.6813.8811.8
Total Debt
243.08230.72149.44159.07160.11151.55
Net Cash (Debt)
-227.32-196.56-139.81-149.4-146.23-139.75
Net Cash Growth
------
Net Cash Per Share
-12.02-10.45-7.44-7.94-7.79-7.56

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
46.8633.9534.8430.628.7813.19
Capital Expenditures
-6.7-5.22-2.88-4.07-1.72-2.48
Free Cash Flow
40.1628.7331.9626.5227.0610.71
Free Cash Flow Growth
93.69%-10.09%20.49%-1.98%152.62%-33.45%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.04%48.72%46.87%45.36%44.96%41.87%
Operating Margin
6.91%8.00%10.37%8.92%8.42%10.35%
Pretax Margin
4.26%5.12%7.36%6.23%5.04%7.77%
Profit Margin
2.80%3.82%5.75%4.83%3.85%6.03%
FCF Margin
8.78%7.49%9.91%9.33%10.38%4.50%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.3000.5000.4400.4000.360
Dividend Per Share Growth
-40.00%-40.00%13.64%10.00%11.11%-10.00%
Dividend Yield
2.49%1.80%3.76%3.26%3.92%1.37%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.9221.0212.9617.8218.4432.89
Forward PE
10.1912.8310.7414.2312.5226.07
P/FCF Ratio
5.6610.727.529.236.8444.05
PS Ratio
0.500.800.750.860.711.98