Sanoma Oyj (HEL:SANOMA)

Paramount Global Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	1,342	1,345	1,393	1,298	1,252	1,062
Other Revenue	-	-	-	-	1.8	13.9
Revenue	1,342	1,345	1,393	1,298	1,253	1,076
Revenue Growth (YoY)	-3.91%	-3.45%	7.29%	3.58%	16.53%	16.24%
Cost of Revenue	424.1	434.3	487	458	417.2	356.5
Gross Profit	918.3	910.5	905.9	840.3	836.2	719.1
Selling, General & Admin	452.7	455.5	467.8	400.6	393.1	340
Other Operating Expenses	137.9	132.9	157	114	99.2	88.9
Operating Expenses	803.1	801.2	843	718.7	691.8	602.6
Operating Income	115.2	109.3	62.9	121.6	144.4	116.5
Interest Expense	-31.4	-34.4	-31.4	-14.9	-11.7	-9.9
Interest & Investment Income	4.1	2.3	2.3	1	0.2	1.6
Earnings From Equity Investments	0.9	0.9	0.1	0.1	0.9	0.1
Currency Exchange Gain (Loss)	0.2	0.2	1.9	-0.5	-0.5	-0.1
Other Non Operating Income (Expenses)	-1.3	-1.4	-3.5	2	2.6	-0.1
EBT Excluding Unusual Items	87.7	76.9	32.3	109.3	135.9	108.1
Merger & Restructuring Charges	-	-	-	-	-	-17
Gain (Loss) on Sale of Investments	-	-	-	-	0.4	-
Gain (Loss) on Sale of Assets	6.3	6.3	6	2.2	4.5	165.5
Asset Writedown	-34.8	-34.8	-17.7	-12.4	-7.1	-2.6
Pretax Income	59.2	48.4	20.6	99.1	133.7	261.2
Income Tax Expense	10.9	7.8	16.5	22.2	32.4	23.2
Earnings From Continuing Operations	48.3	40.6	4.1	76.9	101.3	238
Earnings From Discontinued Operations	-	-	-	-	-0.2	9.2
Net Income to Company	48.3	40.6	4.1	76.9	101.1	247.2
Minority Interest in Earnings	-	-0.1	-0.8	-0.7	-0.9	-0.5
Net Income	48.3	40.5	3.3	76.2	100.2	246.7
Preferred Dividends & Other Adjustments	9.6	9.6	7.6	-	-	-
Net Income to Common	38.7	30.9	-4.3	76.2	100.2	246.7
Net Income Growth	-6.21%	1127.27%	-95.67%	-23.95%	-59.38%	2045.22%
Shares Outstanding (Basic)	163	163	163	163	163	163
Shares Outstanding (Diluted)	163	164	163	163	164	163
Shares Change (YoY)	-0.12%	0.09%	-0.00%	-0.04%	0.04%	-0.02%
EPS (Basic)	0.24	0.19	-0.03	0.47	0.61	1.51
EPS (Diluted)	0.24	0.19	-0.03	0.47	0.61	1.51
EPS Growth	-4.89%	-	-	-23.27%	-59.58%	2034.13%
Free Cash Flow	151.7	145.3	105.1	111.7	139.7	94.9
Free Cash Flow Per Share	0.93	0.89	0.64	0.68	0.85	0.58
Dividend Per Share	0.390	0.390	0.370	0.370	0.540	0.520
Dividend Growth	5.41%	5.41%	-	-31.48%	3.85%	4.00%
Gross Margin	68.41%	67.70%	65.04%	64.72%	66.72%	66.86%
Operating Margin	8.58%	8.13%	4.52%	9.37%	11.52%	10.83%
Profit Margin	2.88%	2.30%	-0.31%	5.87%	7.99%	22.94%
Free Cash Flow Margin	11.30%	10.80%	7.54%	8.60%	11.15%	8.82%
EBITDA	241.3	235	188.9	238.9	264.1	213
EBITDA Margin	17.97%	17.47%	13.56%	18.40%	21.07%	19.80%
D&A For EBITDA	126.1	125.7	126	117.3	119.7	96.5
EBIT	115.2	109.3	62.9	121.6	144.4	116.5
EBIT Margin	8.58%	8.13%	4.52%	9.37%	11.52%	10.83%
Effective Tax Rate	18.41%	16.12%	80.10%	22.40%	24.23%	8.88%

Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.