Sanoma Oyj (HEL:SANOMA)

Sanoma Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	1,318	1,345	1,393	1,298	1,252	1,062
Other Revenue	-	-	-	-	1.8	13.9
Revenue	1,318	1,345	1,393	1,298	1,253	1,076
Revenue Growth (YoY)	-2.86%	-3.45%	7.29%	3.58%	16.53%	16.24%
Cost of Revenue	402.7	434.3	487	458	417.2	356.5
Gross Profit	915.4	910.5	905.9	840.3	836.2	719.1
Selling, General & Admin	443.7	455.5	467.8	400.6	393.1	340
Other Operating Expenses	137.3	132.9	157	114	99.2	88.9
Operating Expenses	789.4	801.2	843	718.7	691.8	602.6
Operating Income	126	109.3	62.9	121.6	144.4	116.5
Interest Expense	-27.4	-34.4	-31.4	-14.9	-11.7	-9.9
Interest & Investment Income	2.7	2.3	2.3	1	0.2	1.6
Earnings From Equity Investments	0.9	0.9	0.1	0.1	0.9	0.1
Currency Exchange Gain (Loss)	0.2	0.2	1.9	-0.5	-0.5	-0.1
Other Non Operating Income (Expenses)	-1.4	-1.4	-3.5	2	2.6	-0.1
EBT Excluding Unusual Items	101	76.9	32.3	109.3	135.9	108.1
Merger & Restructuring Charges	-	-	-	-	-	-17
Gain (Loss) on Sale of Investments	-	-	-	-	0.4	-
Gain (Loss) on Sale of Assets	6.3	6.3	6	2.2	4.5	165.5
Asset Writedown	-80.6	-34.8	-17.7	-12.4	-7.1	-2.6
Pretax Income	26.7	48.4	20.6	99.1	133.7	261.2
Income Tax Expense	4.9	7.8	16.5	22.2	32.4	23.2
Earnings From Continuing Operations	21.8	40.6	4.1	76.9	101.3	238
Earnings From Discontinued Operations	-	-	-	-	-0.2	9.2
Net Income to Company	21.8	40.6	4.1	76.9	101.1	247.2
Minority Interest in Earnings	-0.1	-0.1	-0.8	-0.7	-0.9	-0.5
Net Income	21.7	40.5	3.3	76.2	100.2	246.7
Preferred Dividends & Other Adjustments	9.6	9.6	7.6	-	-	-
Net Income to Common	12.1	30.9	-4.3	76.2	100.2	246.7
Net Income Growth	-39.89%	1127.27%	-95.67%	-23.95%	-59.38%	2045.22%
Shares Outstanding (Basic)	163	163	163	163	163	163
Shares Outstanding (Diluted)	163	164	163	163	164	163
Shares Change (YoY)	-0.26%	0.09%	-0.00%	-0.04%	0.04%	-0.02%
EPS (Basic)	0.07	0.19	-0.03	0.47	0.61	1.51
EPS (Diluted)	0.07	0.19	-0.03	0.47	0.61	1.51
EPS Growth	-53.63%	-	-	-23.27%	-59.58%	2034.13%
Free Cash Flow	155	145.3	105.1	111.7	139.7	94.9
Free Cash Flow Per Share	0.95	0.89	0.64	0.68	0.85	0.58
Dividend Per Share	0.390	0.390	0.370	0.370	0.540	0.520
Dividend Growth	5.41%	5.41%	-	-31.48%	3.85%	4.00%
Gross Margin	69.45%	67.70%	65.04%	64.72%	66.72%	66.86%
Operating Margin	9.56%	8.13%	4.52%	9.37%	11.52%	10.83%
Profit Margin	0.92%	2.30%	-0.31%	5.87%	7.99%	22.94%
Free Cash Flow Margin	11.76%	10.80%	7.54%	8.60%	11.15%	8.82%
EBITDA	250.3	235	188.9	238.9	264.1	213
EBITDA Margin	18.99%	17.47%	13.56%	18.40%	21.07%	19.80%
D&A For EBITDA	124.3	125.7	126	117.3	119.7	96.5
EBIT	126	109.3	62.9	121.6	144.4	116.5
EBIT Margin	9.56%	8.13%	4.52%	9.37%	11.52%	10.83%
Effective Tax Rate	18.35%	16.12%	80.10%	22.40%	24.23%	8.88%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.