Sanoma Oyj (HEL: SANOMA)
Finland
· Delayed Price · Currency is EUR 7.02
-0.01 (-0.14%)
Nov 21, 2024, 4:49 PM EET
Sanoma Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,357 | 1,393 | 1,298 | 1,252 | 1,062 | 912.6 | Upgrade
|
| Other Revenue | - | - | - | 1.8 | 13.9 | 12.7 | Upgrade
|
| Revenue | 1,357 | 1,393 | 1,298 | 1,253 | 1,076 | 925.3 | Upgrade
|
| Revenue Growth (YoY) | -3.00% | 7.29% | 3.58% | 16.53% | 16.24% | 2.32% | Upgrade
|
| Cost of Revenue | 443.5 | 487 | 458 | 417.2 | 356.5 | 282.5 | Upgrade
|
| Gross Profit | 913.4 | 905.9 | 840.3 | 836.2 | 719.1 | 642.8 | Upgrade
|
| Selling, General & Admin | 460.1 | 467.8 | 400.6 | 393.1 | 340 | 287.5 | Upgrade
|
| Other Operating Expenses | 163.6 | 157 | 114 | 99.2 | 88.9 | 103.2 | Upgrade
|
| Operating Expenses | 841.4 | 843 | 718.7 | 691.8 | 602.6 | 540.5 | Upgrade
|
| Operating Income | 72 | 62.9 | 121.6 | 144.4 | 116.5 | 102.3 | Upgrade
|
| Interest Expense | -31.8 | -31.4 | -14.9 | -11.7 | -9.9 | -16.5 | Upgrade
|
| Interest & Investment Income | - | 2.3 | 1 | 0.2 | 1.6 | 0.4 | Upgrade
|
| Earnings From Equity Investments | 1.2 | 0.1 | 0.1 | 0.9 | 0.1 | 0.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.9 | 1.9 | -0.5 | -0.5 | -0.1 | -2.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.6 | -3.5 | 2 | 2.6 | -0.1 | -3.1 | Upgrade
|
| EBT Excluding Unusual Items | 39.7 | 32.3 | 109.3 | 135.9 | 108.1 | 81.2 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -17 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.4 | - | -0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6 | 6 | 2.2 | 4.5 | 165.5 | 1.6 | Upgrade
|
| Asset Writedown | -37.3 | -17.7 | -12.4 | -7.1 | -2.6 | - | Upgrade
|
| Pretax Income | 44.4 | 20.6 | 99.1 | 133.7 | 261.2 | 82.7 | Upgrade
|
| Income Tax Expense | 8.1 | 16.5 | 22.2 | 32.4 | 23.2 | 17.9 | Upgrade
|
| Earnings From Continuing Operations | 36.3 | 4.1 | 76.9 | 101.3 | 238 | 64.8 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -0.2 | 9.2 | -51.6 | Upgrade
|
| Net Income to Company | 36.3 | 4.1 | 76.9 | 101.1 | 247.2 | 13.2 | Upgrade
|
| Minority Interest in Earnings | -0.2 | -0.8 | -0.7 | -0.9 | -0.5 | -1.7 | Upgrade
|
| Net Income | 36.1 | 3.3 | 76.2 | 100.2 | 246.7 | 11.5 | Upgrade
|
| Preferred Dividends & Other Adjustments | 11.5 | 9.5 | - | - | - | - | Upgrade
|
| Net Income to Common | 24.6 | -6.2 | 76.2 | 100.2 | 246.7 | 11.5 | Upgrade
|
| Net Income Growth | 35.71% | -95.67% | -23.95% | -59.38% | 2045.22% | -90.74% | Upgrade
|
| Shares Outstanding (Basic) | 163 | 163 | 163 | 163 | 163 | 163 | Upgrade
|
| Shares Outstanding (Diluted) | 164 | 163 | 163 | 164 | 163 | 164 | Upgrade
|
| Shares Change (YoY) | 0.02% | -0.00% | -0.04% | 0.04% | -0.02% | -0.24% | Upgrade
|
| EPS (Basic) | 0.15 | -0.04 | 0.47 | 0.61 | 1.51 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.15 | -0.04 | 0.47 | 0.61 | 1.51 | 0.07 | Upgrade
|
| EPS Growth | 15.00% | - | -23.27% | -59.58% | 2034.13% | -90.63% | Upgrade
|
| Free Cash Flow | 147.1 | 105.1 | 111.7 | 139.7 | 94.9 | 131.3 | Upgrade
|
| Free Cash Flow Per Share | 0.90 | 0.64 | 0.68 | 0.85 | 0.58 | 0.80 | Upgrade
|
| Dividend Per Share | 0.370 | 0.370 | 0.370 | 0.540 | 0.520 | 0.500 | Upgrade
|
| Dividend Growth | 0% | 0% | -31.48% | 3.85% | 4.00% | 11.11% | Upgrade
|
| Gross Margin | 67.32% | 65.04% | 64.72% | 66.71% | 66.86% | 69.47% | Upgrade
|
| Operating Margin | 5.31% | 4.52% | 9.37% | 11.52% | 10.83% | 11.06% | Upgrade
|
| Profit Margin | 1.81% | -0.45% | 5.87% | 7.99% | 22.94% | 1.24% | Upgrade
|
| Free Cash Flow Margin | 10.84% | 7.55% | 8.60% | 11.15% | 8.82% | 14.19% | Upgrade
|
| EBITDA | 199.2 | 188.9 | 238.9 | 264.1 | 213 | 227.5 | Upgrade
|
| EBITDA Margin | 14.68% | 13.56% | 18.40% | 21.07% | 19.80% | 24.59% | Upgrade
|
| D&A For EBITDA | 127.2 | 126 | 117.3 | 119.7 | 96.5 | 125.2 | Upgrade
|
| EBIT | 72 | 62.9 | 121.6 | 144.4 | 116.5 | 102.3 | Upgrade
|
| EBIT Margin | 5.31% | 4.52% | 9.37% | 11.52% | 10.83% | 11.06% | Upgrade
|
| Effective Tax Rate | 18.24% | 80.10% | 22.40% | 24.23% | 8.88% | 21.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.