Solar Foods Oyj (HEL:SFOODS)

Solar Foods Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	4.95	4.43	2.95
Revenue Growth (YoY)	41.69%	50.18%	-
Cost of Revenue	5.04	3.93	2.48
Gross Profit	-0.09	0.5	0.48
Other Operating Expenses	0.1	0.77	0.14
Operating Expenses	9.25	9.42	7.27
Operating Income	-9.34	-8.92	-6.79
Interest Expense	-1.33	-2.1	-2.2
Interest & Investment Income	0	0	0
Pretax Income	-10.66	-11.02	-8.99
Net Income	-10.66	-11.02	-8.99
Net Income to Common	-10.66	-11.02	-8.99
Shares Outstanding (Basic)	25	24	20
Shares Outstanding (Diluted)	25	24	20
Shares Change (YoY)	11.45%	18.54%	-
EPS (Basic)	-0.43	-0.46	-0.44
EPS (Diluted)	-0.43	-0.46	-0.44
Free Cash Flow	-12.73	-11.47	-11.97
Free Cash Flow Per Share	-0.52	-0.47	-0.59
Gross Margin	-1.83%	11.33%	16.10%
Operating Margin	-188.50%	-201.25%	-230.20%
Profit Margin	-215.33%	-248.68%	-304.68%
Free Cash Flow Margin	-257.02%	-258.75%	-405.60%
EBITDA	-0.19	-0.27	0.33
EBITDA Margin	-3.79%	-6.01%	11.29%
D&A For EBITDA	9.15	8.65	7.13
EBIT	-9.34	-8.92	-6.79
EBIT Margin	-188.50%	-201.25%	-230.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.