Solar Foods Oyj (HEL:SFOODS)

Solar Foods Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	4.55	4.43	2.95
Revenue Growth (YoY)	2.70%	50.18%	-
Cost of Revenue	5.99	3.93	2.48
Gross Profit	-1.44	0.5	0.48
Other Operating Expenses	-0.5	0.77	0.14
Operating Expenses	8.96	9.42	7.27
Operating Income	-10.4	-8.92	-6.79
Interest Expense	-1.12	-2.1	-2.2
Interest & Investment Income	0	0	0
Other Non Operating Income (Expenses)	-0	-	-
Pretax Income	-11.52	-11.02	-8.99
Net Income	-11.52	-11.02	-8.99
Net Income to Common	-11.52	-11.02	-8.99
Shares Outstanding (Basic)	25	24	20
Shares Outstanding (Diluted)	25	24	20
Shares Change (YoY)	2.21%	18.54%	-
EPS (Basic)	-0.47	-0.46	-0.44
EPS (Diluted)	-0.47	-0.46	-0.44
Free Cash Flow	-8.37	-11.47	-11.97
Free Cash Flow Per Share	-0.34	-0.47	-0.59
Gross Margin	-31.60%	11.33%	16.10%
Operating Margin	-228.49%	-201.25%	-230.20%
Profit Margin	-253.04%	-248.68%	-304.68%
Free Cash Flow Margin	-183.87%	-258.75%	-405.60%
EBITDA	-0.94	-0.27	0.33
EBITDA Margin	-20.63%	-6.01%	11.29%
D&A For EBITDA	9.46	8.65	7.13
EBIT	-10.4	-8.92	-6.79
EBIT Margin	-228.49%	-201.25%	-230.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.