Solar Foods Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	4.55	4.43	2.95
Revenue Growth (YoY)	2.70%	50.18%	-
Gross Profit	4.55	4.43	2.95
Selling, General & Admin	5.99	3.93	2.48
Other Operating Expenses	-0.5	0.77	0.14
Operating Expenses	14.95	13.35	9.75
Operating Income	-10.4	-8.92	-6.79
Interest Expense	-1.12	-2.1	-2.2
Interest & Investment Income	0	0	0
Other Non Operating Income (Expenses)	-0	-	-
Pretax Income	-11.52	-11.02	-8.99
Net Income	-11.52	-11.02	-8.99
Net Income to Common	-11.52	-11.02	-8.99
Shares Outstanding (Basic)	25	24	20
Shares Outstanding (Diluted)	25	24	20
Shares Change (YoY)	2.21%	18.54%	-
EPS (Basic)	-0.47	-0.46	-0.44
EPS (Diluted)	-0.47	-0.46	-0.44
Free Cash Flow	-8.37	-11.47	-11.97
Free Cash Flow Per Share	-0.34	-0.47	-0.59
Gross Margin	100.00%	100.00%	100.00%
Operating Margin	-228.49%	-201.25%	-230.20%
Profit Margin	-253.04%	-248.68%	-304.68%
Free Cash Flow Margin	-183.87%	-258.75%	-405.60%
EBITDA	-3.19	-2.19	-1.13
EBITDA Margin	-70.01%	-49.40%	-38.37%
D&A For EBITDA	7.21	6.73	5.66
EBIT	-10.4	-8.92	-6.79
EBIT Margin	-228.49%	-201.25%	-230.20%