Sotkamo Silver AB (HEL:SOSI1)
Finland flag Finland · Delayed Price · Currency is EUR
0.1070
+0.0040 (3.88%)
Apr 2, 2025, 10:00 AM EET

Sotkamo Silver AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
412.2406.8370.9386.8365.5
Upgrade
Other Revenue
1.4511.10.611.6
Upgrade
Revenue
413.6411.8382387.4377.1
Upgrade
Revenue Growth (YoY)
0.44%7.80%-1.39%2.73%90.45%
Upgrade
Cost of Revenue
206.6175.2214.6202.5213.6
Upgrade
Gross Profit
207236.6167.4184.9163.5
Upgrade
Selling, General & Admin
44.396.8114.192.990.2
Upgrade
Other Operating Expenses
53.6----
Upgrade
Operating Expenses
174.4169.9201.5156.8173.2
Upgrade
Operating Income
32.666.7-34.128.1-9.7
Upgrade
Interest Expense
-41.2-33.9-25.5-24.8-38
Upgrade
Interest & Investment Income
6.40.7--0.5
Upgrade
Currency Exchange Gain (Loss)
--3.5-1.1-0.11
Upgrade
Other Non Operating Income (Expenses)
-0.1-32.90.1-0.2
Upgrade
EBT Excluding Unusual Items
-2.330-27.83.3-46.4
Upgrade
Asset Writedown
----20.8-
Upgrade
Pretax Income
-2.330-27.8-17.5-46.4
Upgrade
Income Tax Expense
14.12.8--0.3
Upgrade
Net Income
-16.427.2-27.8-17.5-46.7
Upgrade
Net Income to Common
-16.427.2-27.8-17.5-46.7
Upgrade
Shares Outstanding (Basic)
273286200200180
Upgrade
Shares Outstanding (Diluted)
273322200200180
Upgrade
Shares Change (YoY)
-15.20%60.88%-11.33%35.02%
Upgrade
EPS (Basic)
-0.060.10-0.14-0.09-0.26
Upgrade
EPS (Diluted)
-0.060.08-0.14-0.09-0.26
Upgrade
Free Cash Flow
41.665.1-47.3-12.8-29.7
Upgrade
Free Cash Flow Per Share
0.150.20-0.24-0.06-0.17
Upgrade
Gross Margin
50.05%57.45%43.82%47.73%43.36%
Upgrade
Operating Margin
7.88%16.20%-8.93%7.25%-2.57%
Upgrade
Profit Margin
-3.96%6.60%-7.28%-4.52%-12.38%
Upgrade
Free Cash Flow Margin
10.06%15.81%-12.38%-3.30%-7.88%
Upgrade
EBITDA
109.1134.5369250.8
Upgrade
EBITDA Margin
26.38%32.66%9.42%23.75%13.47%
Upgrade
D&A For EBITDA
76.567.870.163.960.5
Upgrade
EBIT
32.666.7-34.128.1-9.7
Upgrade
EBIT Margin
7.88%16.20%-8.93%7.25%-2.57%
Upgrade
Effective Tax Rate
-9.33%---
Upgrade
Revenue as Reported
---388.7375.2
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.