Springvest Oyj (HEL:SPRING)
8.10
+0.10 (1.25%)
At close: Jun 5, 2026
Hemas Holdings Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5.85 | 6.87 | 3.76 | 3.76 | 4 |
Other Revenue | 0 | 0.06 | 0 | 0 | 0 |
| 5.85 | 6.93 | 3.76 | 3.76 | 4 | |
Revenue Growth (YoY) | -15.50% | 84.29% | -0.15% | -6.00% | 24.05% |
Cost of Revenue | 2.8 | 3.09 | 1.92 | 1.92 | 2 |
Gross Profit | 3.05 | 3.84 | 1.84 | 1.84 | 2.01 |
Selling, General & Admin | 1.92 | 1.85 | 1.28 | 1.02 | 1.12 |
Other Operating Expenses | -0.07 | -0.05 | -0 | 0.02 | 0.01 |
Operating Expenses | 1.85 | 1.81 | 1.28 | 1.07 | 1.15 |
Operating Income | 1.2 | 2.03 | 0.55 | 0.77 | 0.85 |
Interest Expense | -0 | -0 | -0.02 | -0.03 | -0.05 |
Other Non Operating Income (Expenses) | -0 | - | - | - | 0 |
EBT Excluding Unusual Items | 1.2 | 2.03 | 0.54 | 0.74 | 0.8 |
Other Unusual Items | - | - | - | - | -0.43 |
Pretax Income | 1.2 | 2.03 | 0.54 | 0.74 | 0.37 |
Income Tax Expense | 0.26 | 0.4 | 0.17 | 0.15 | 0.08 |
Net Income | 0.93 | 1.63 | 0.36 | 0.59 | 0.3 |
Net Income to Common | 0.93 | 1.63 | 0.36 | 0.59 | 0.3 |
Net Income Growth | -42.65% | 349.68% | -38.65% | 99.61% | -48.72% |
Shares Outstanding (Basic) | 5 | 6 | 6 | 5 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 5 | 6 |
Shares Change (YoY) | 0.36% | -3.64% | 12.48% | -9.27% | 10.95% |
EPS (Basic) | 0.17 | 0.29 | 0.06 | 0.11 | 0.05 |
EPS (Diluted) | 0.16 | 0.28 | 0.06 | 0.11 | 0.05 |
EPS Growth | -42.86% | 366.67% | -45.45% | 120.00% | -53.78% |
Free Cash Flow | -0.12 | 1.96 | 0.25 | -1.65 | -0.5 |
Free Cash Flow Per Share | -0.02 | 0.34 | 0.04 | -0.31 | -0.08 |
Dividend Per Share | 0.200 | 0.550 | 0.150 | 0.100 | 0.500 |
Dividend Growth | -63.64% | 266.67% | 50.00% | -80.00% | - |
Gross Margin | 52.15% | 55.42% | 48.88% | 48.88% | 50.14% |
Operating Margin | 20.48% | 29.34% | 14.74% | 20.40% | 21.34% |
Profit Margin | 15.95% | 23.51% | 9.63% | 15.68% | 7.38% |
Free Cash Flow Margin | -2.00% | 28.24% | 6.54% | -43.81% | -12.39% |
EBITDA | 1.21 | 2.04 | 0.57 | 0.8 | 0.88 |
EBITDA Margin | 20.64% | 29.46% | 15.04% | 21.25% | 21.85% |
D&A For EBITDA | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 |
EBIT | 1.2 | 2.03 | 0.55 | 0.77 | 0.85 |
EBIT Margin | 20.48% | 29.34% | 14.74% | 20.40% | 21.34% |
Effective Tax Rate | 22.09% | 19.86% | 32.47% | 20.16% | 20.26% |
Revenue as Reported | 5.96 | 7.02 | 3.79 | 3.8 | 4.04 |