Springvest Oyj Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	1.19	3.45	1.63	1.64	6.04	0.91
Cash & Short-Term Investments	1.19	3.45	1.63	1.64	6.04	0.91
Cash Growth	-37.91%	111.62%	-0.74%	-72.80%	560.86%	-
Receivables	0.07	0.64	0.67	0.43	0.05	0.18
Other Current Assets	-	0.03	0.03	0.03	0.03	0.03
Total Current Assets	1.25	4.12	2.33	2.1	6.13	1.12
Property, Plant & Equipment	0.03	0.03	0.03	0.04	0.01	0.01
Long-Term Investments	25.06	23.58	22.54	18.13	13.6	16.52
Long-Term Deferred Charges	-	-	-	-	0.02	0.03
Other Long-Term Assets	1.42	0.45	0.06	-0	-0	-
Total Assets	27.76	28.18	24.97	20.28	19.75	17.69
Accounts Payable	-	0.08	0.13	0.08	0.05	0.06
Accrued Expenses	0.35	0.65	0.29	0.12	0.11	0.09
Current Income Taxes Payable	-	0.66	0.01	0.05	0.28	0.16
Other Current Liabilities	-	0.03	0.02	0.02	1.67	0.04
Total Current Liabilities	0.35	1.42	0.45	0.27	2.12	0.36
Long-Term Deferred Tax Liabilities	5.07	4.78	4.49	3.61	2.7	3.3
Other Long-Term Liabilities	0.09	-	-	0	-0	0
Total Liabilities	5.51	6.22	4.96	3.89	4.84	3.67
Common Stock	0.13	0.13	0.13	0.13	0.13	0.13
Retained Earnings	0.86	1.72	0.44	0.63	2.79	0.11
Comprehensive Income & Other	21.26	20.1	19.44	15.62	11.99	13.77
Shareholders' Equity	22.25	21.96	20.01	16.38	14.92	14.01
Total Liabilities & Equity	27.76	28.18	24.97	20.28	19.75	17.69
Net Cash (Debt)	1.19	3.45	1.63	1.64	6.04	0.91
Net Cash Growth	-37.91%	111.62%	-0.74%	-72.80%	560.86%	-
Net Cash Per Share	0.21	0.59	0.27	0.31	1.02	0.17
Filing Date Shares Outstanding	5.57	5.57	5.57	5.5	5.5	5.33
Total Common Shares Outstanding	5.57	5.57	5.57	5.5	5.5	5.33
Working Capital	0.9	2.7	1.88	1.83	4.01	0.77
Book Value Per Share	3.99	3.94	3.59	2.98	2.71	2.63
Tangible Book Value	22.25	21.96	20.01	16.38	14.92	14.01
Tangible Book Value Per Share	3.99	3.94	3.59	2.98	2.71	2.63
Machinery	-	-	-	-	0.01	0.01

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.