SRV Yhtiöt Oyj (HEL:SRV1V)
Finland · Delayed Price · Currency is EUR 7.96
+0.16 (2.05%)
Oct 28, 2026, 10:55 AM EET
SRV Yhtiöt Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 760.55 | 705.65 | 745.81 | 610.03 | 770.08 | 932.55 | |
Revenue Growth | 8.68% | -5.38% | 22.26% | -20.78% | -17.42% | -4.41% |
Cost of Revenue | 659.58 | 606.58 | 647.44 | 525.63 | 689.01 | 850.27 |
Gross Profit | 100.98 | 99.08 | 98.37 | 84.4 | 81.07 | 82.29 |
Selling, General & Admin | 73.86 | 75.86 | 72.18 | 66.59 | 74.57 | 71.57 |
Other Operating Expenses | 13.27 | 11.27 | 9.8 | 11.08 | 11.68 | 8.32 |
Operating Expenses | 92.55 | 93.35 | 90.62 | 83.41 | 91.4 | 85.71 |
Operating Income | 8.43 | 5.73 | 7.75 | 0.99 | -10.33 | -3.42 |
Interest Expense | -5.54 | -6.64 | -6.53 | -5.98 | -9.18 | -15.72 |
Interest & Investment Income | 1.83 | 1.83 | 3.37 | 2.28 | 1.35 | 3.05 |
Earnings From Equity Investments | -0.17 | -0.17 | 3.12 | 1.2 | -1.26 | 1.23 |
Currency Exchange Gain (Loss) | - | - | - | -2.64 | 1.5 | 1.82 |
Other Non Operating Income (Expenses) | -3.49 | -3.29 | -3.15 | -2.6 | 22.53 | -7.92 |
EBT Excluding Unusual Items | 1.06 | -2.54 | 4.55 | -6.76 | 4.62 | -20.97 |
Gain (Loss) on Sale of Investments | - | - | 1.82 | -8.88 | -65.03 | - |
Gain (Loss) on Sale of Assets | 21.97 | 21.97 | -0.7 | -0.1 | 0.23 | 1.12 |
Asset Writedown | - | - | - | - | - | -0.5 |
Other Unusual Items | - | - | - | - | -18.9 | - |
Pretax Income | 23.03 | 19.43 | 5.66 | -15.73 | -79.08 | -20.35 |
Income Tax Expense | 5.17 | 3.97 | 0.4 | -0.62 | 6.58 | -0.47 |
Earnings From Continuing Operations | 17.86 | 15.46 | 5.26 | -15.11 | -85.66 | -19.88 |
Net Income | 17.86 | 15.46 | 5.26 | -15.11 | -85.66 | -19.88 |
Preferred Dividends & Other Adjustments | 2.29 | 2.29 | 2.23 | 2.23 | 1.92 | 1.65 |
Net Income to Common | 15.57 | 13.17 | 3.03 | -17.34 | -87.58 | -21.53 |
Net Income Growth | - | 334.36% | - | - | - | - |
Shares Outstanding (Basic) | 24 | 17 | 17 | 17 | 13 | 9 |
Shares Outstanding (Diluted) | 39 | 32 | 32 | 17 | 13 | 9 |
Shares Change | 235.71% | -0.51% | 89.27% | 28.02% | 40.78% | 116.14% |
EPS (Basic) | 0.64 | 0.78 | 0.18 | -1.02 | -6.62 | -2.29 |
EPS (Diluted) | 0.45 | 0.48 | 0.16 | -1.02 | -6.62 | -2.29 |
EPS Growth | - | 195.45% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 35.87 | 19.67 | -2.22 | -1.27 | -12.59 | 67.59 |
Free Cash Flow Per Share | 0.91 | 0.62 | -0.07 | -0.07 | -0.95 | 7.19 |
Gross Margin | 13.28% | 14.04% | 13.19% | 13.84% | 10.53% | 8.82% |
Operating Margin | 1.11% | 0.81% | 1.04% | 0.16% | -1.34% | -0.37% |
Profit Margin | 2.05% | 1.87% | 0.41% | -2.84% | -11.37% | -2.31% |
Free Cash Flow Margin | 4.72% | 2.79% | -0.30% | -0.21% | -1.64% | 7.25% |
EBITDA | 9.36 | 7.26 | 8.76 | 2.37 | -8.96 | -1.9 |
EBITDA Margin | 1.23% | 1.03% | 1.17% | 0.39% | -1.16% | -0.20% |
D&A For EBITDA | 0.93 | 1.53 | 1.01 | 1.38 | 1.37 | 1.52 |
EBIT | 8.43 | 5.73 | 7.75 | 0.99 | -10.33 | -3.42 |
EBIT Margin | 1.11% | 0.81% | 1.04% | 0.16% | -1.34% | -0.37% |
Effective Tax Rate | 22.44% | 20.42% | 7.13% | - | - | - |