Stora Enso Oyj (HEL:STERV)

Stora Enso Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	9,322	9,326	9,049	9,396	11,680	10,164
Revenue	9,322	9,326	9,049	9,396	11,680	10,164
Revenue Growth (YoY)	0.81%	3.06%	-3.69%	-19.55%	14.92%	18.83%
Cost of Revenue	7,028	7,020	6,738	6,342	6,721	5,814
Gross Profit	2,294	2,306	2,311	3,054	4,959	4,350
Selling, General & Admin	1,294	1,284	1,278	2,206	2,506	2,331
Other Operating Expenses	320	308	266	278	256	313
Operating Expenses	2,105	2,073	2,044	3,017	3,290	3,191
Operating Income	189	233	267	37	1,669	1,159
Interest Expense	-198	-196	-214	-183	-125	-126
Interest & Investment Income	46	46	89	71	21	2
Earnings From Equity Investments	79	89	52	136	221	143
Currency Exchange Gain (Loss)	6	6	-11	-37	19	15
Other Non Operating Income (Expenses)	-20	-20	-57	-33	-40	-20
EBT Excluding Unusual Items	102	158	126	-9	1,765	1,173
Merger & Restructuring Charges	-30	-5	-	-6	-	-127
Impairment of Goodwill	-	-	-342	-85	-11	-4
Gain (Loss) on Sale of Assets	248	248	64	73	-4	62
Asset Writedown	375	375	17	-476	99	309
Other Unusual Items	-8	-	-	-	-	-
Pretax Income	694	783	-119	-495	1,859	1,420
Income Tax Expense	80	97	65	-64	322	151
Earnings From Continuing Operations	614	686	-184	-431	1,537	1,269
Minority Interest in Earnings	-	9	48	74	13	-3
Net Income	614	695	-136	-357	1,550	1,266
Net Income to Common	614	695	-136	-357	1,550	1,266
Net Income Growth	-	-	-	-	22.43%	102.24%
Shares Outstanding (Basic)	789	789	789	789	789	789
Shares Outstanding (Diluted)	790	790	790	790	789	789
Shares Change (YoY)	0.15%	-0.01%	0.01%	0.04%	0.03%	-0.01%
EPS (Basic)	0.78	0.88	-0.17	-0.45	1.97	1.61
EPS (Diluted)	0.78	0.88	-0.17	-0.45	1.96	1.60
EPS Growth	-	-	-	-	22.50%	102.53%
Free Cash Flow	-112	-130	-161	-237	878	832
Free Cash Flow Per Share	-0.14	-0.17	-0.20	-0.30	1.11	1.05
Dividend Per Share	0.250	0.250	0.250	0.200	0.600	0.550
Dividend Growth	-	-	25.00%	-66.67%	9.09%	83.33%
Gross Margin	24.61%	24.73%	25.54%	32.50%	42.46%	42.80%
Operating Margin	2.03%	2.50%	2.95%	0.39%	14.29%	11.40%
Profit Margin	6.59%	7.45%	-1.50%	-3.80%	13.27%	12.46%
Free Cash Flow Margin	-1.20%	-1.39%	-1.78%	-2.52%	7.52%	8.19%
EBITDA	621	656	697	494	2,136	1,627
EBITDA Margin	6.66%	7.03%	7.70%	5.26%	18.29%	16.01%
D&A For EBITDA	432	423	430	457	467	468
EBIT	189	233	267	37	1,669	1,159
EBIT Margin	2.03%	2.50%	2.95%	0.39%	14.29%	11.40%
Effective Tax Rate	11.53%	12.39%	-	-	17.32%	10.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.