Suominen Oyj (HEL: SUY1V)
2.680
+0.030 (1.13%)
Aug 30, 2024, 6:29 PM EET
Suominen Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | -3.6 | -12.79 | -13.86 | 20.73 | 30.12 | 0.23 | Upgrade
|
Depreciation & Amortization | 18.17 | 18.56 | 19.42 | 20.09 | 21.43 | 25.54 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.04 | -0.04 | -0.03 | 0 | -0.01 | -0.07 | Upgrade
|
Asset Writedown & Restructuring Costs | 0.12 | 0.12 | 3.82 | - | -0 | - | Upgrade
|
Other Operating Activities | -0.3 | -0.84 | -3.08 | -4.5 | 6.48 | 2.57 | Upgrade
|
Change in Other Net Operating Assets | 6.62 | 25.7 | 7.75 | -25.24 | -1.02 | 1.63 | Upgrade
|
Operating Cash Flow | 20.97 | 30.72 | 14.03 | 11.09 | 56.99 | 29.89 | Upgrade
|
Operating Cash Flow Growth | 45.00% | 119.03% | 26.51% | -80.54% | 90.64% | -7.01% | Upgrade
|
Capital Expenditures | -13.78 | -11.06 | -9.76 | -17.63 | -10.89 | -10.52 | Upgrade
|
Sale of Property, Plant & Equipment | 0.01 | 0.04 | 0.03 | 0 | 0.01 | 0.07 | Upgrade
|
Investment in Securities | - | - | - | 2.17 | - | - | Upgrade
|
Other Investing Activities | -0 | -0 | - | - | - | - | Upgrade
|
Investing Cash Flow | -13.78 | -11.03 | -9.73 | -15.45 | -10.87 | -10.45 | Upgrade
|
Short-Term Debt Issued | - | 240 | 40 | - | 15 | 38 | Upgrade
|
Long-Term Debt Issued | - | - | - | 50 | - | - | Upgrade
|
Total Debt Issued | 160 | 240 | 40 | 50 | 15 | 38 | Upgrade
|
Short-Term Debt Repaid | - | -243.27 | -3 | -2.76 | -31.97 | -47.57 | Upgrade
|
Long-Term Debt Repaid | - | - | -85 | - | - | - | Upgrade
|
Total Debt Repaid | -163.22 | -243.27 | -88 | -2.76 | -31.97 | -47.57 | Upgrade
|
Net Debt Issued (Repaid) | -3.22 | -3.27 | -48 | 47.24 | -16.97 | -9.57 | Upgrade
|
Repurchase of Common Stock | - | - | -0.38 | -1.61 | - | - | Upgrade
|
Common Dividends Paid | -5.77 | -5.77 | -11.49 | -11.52 | -2.88 | - | Upgrade
|
Other Financing Activities | - | - | -0 | 8.36 | -0 | - | Upgrade
|
Financing Cash Flow | -8.99 | -9.04 | -59.88 | 42.47 | -19.85 | -9.57 | Upgrade
|
Foreign Exchange Rate Adjustments | -0.89 | -1.41 | 3.73 | 5.37 | -6.14 | 0.11 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | -0 | 0 | - | Upgrade
|
Net Cash Flow | -2.68 | 9.25 | -51.85 | 43.48 | 20.14 | 9.98 | Upgrade
|
Free Cash Flow | 7.19 | 19.66 | 4.26 | -6.54 | 46.11 | 19.37 | Upgrade
|
Free Cash Flow Growth | 29.97% | 361.22% | - | - | 137.98% | 13.24% | Upgrade
|
Free Cash Flow Margin | 1.58% | 4.36% | 0.86% | -1.48% | 10.05% | 4.71% | Upgrade
|
Free Cash Flow Per Share | 0.12 | 0.34 | 0.07 | -0.11 | 0.80 | 0.34 | Upgrade
|
Cash Income Tax Paid | 1.64 | 3.85 | 3.16 | 6.73 | 2.44 | 1.32 | Upgrade
|
Levered Free Cash Flow | 17.22 | 31.01 | 10.51 | -6.94 | 33.97 | 19.52 | Upgrade
|
Unlevered Free Cash Flow | 19.39 | 33.77 | 13.62 | -3.83 | 36.6 | 22.48 | Upgrade
|
Change in Net Working Capital | -12.46 | -28.8 | -6.02 | 24.73 | -0.41 | -2.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.