Taaleri Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	44.59	44.27	41.2	57.05	49.77
Other Revenue	19.08	25.92	20.55	-0.45	22.54
Revenue	63.66	70.2	61.75	56.6	72.32
Revenue Growth (YoY)	-9.31%	13.67%	9.11%	-21.74%	113.48%
Cost of Revenue	7.65	7.55	8.25	9.85	8.92
Gross Profit	56.01	62.65	53.5	46.75	63.39
Selling, General & Admin	17.95	21.5	22.41	19.38	26.44
Other Operating Expenses	10.32	2.29	1.03	2.79	3.83
Operating Expenses	29.34	24.54	24.65	22.85	33.34
Operating Income	26.67	38.11	28.85	23.9	30.05
Interest Expense	-0.35	-0.93	-1.22	-0.95	-2.36
Earnings From Equity Investments	-0.63	0	2.94	3.8	-1.26
Other Non Operating Income (Expenses)	0	-0	-	-	-
EBT Excluding Unusual Items	25.7	37.18	30.56	26.74	26.42
Impairment of Goodwill	-	-0	-0	-0.35	-
Other Unusual Items	-	-	0.14	-	-
Pretax Income	25.7	37.18	30.7	26.4	26.42
Income Tax Expense	4.94	4.69	4.15	5.09	5.2
Earnings From Continuing Operations	20.75	32.49	26.55	21.3	21.22
Earnings From Discontinued Operations	-	-	-	-	114.9
Net Income to Company	20.75	32.49	26.55	21.3	136.13
Minority Interest in Earnings	-4.13	-4.42	-3.56	-0.71	-0.04
Net Income	16.62	28.06	22.99	20.6	136.09
Net Income to Common	16.62	28.06	22.99	20.6	136.09
Net Income Growth	-40.79%	22.10%	11.59%	-84.86%	949.98%
Shares Outstanding (Basic)	28	28	28	28	28
Shares Outstanding (Diluted)	29	29	29	29	29
Shares Change (YoY)	1.04%	-0.62%	0.71%	-0.24%	-0.64%
EPS (Basic)	0.59	1.00	0.81	0.73	4.81
EPS (Diluted)	0.57	0.97	0.79	0.71	4.71
EPS Growth	-41.24%	22.79%	11.27%	-84.91%	954.10%
Free Cash Flow	11.02	10.39	5.52	28.39	128.91
Free Cash Flow Per Share	0.38	0.36	0.19	0.98	4.46
Dividend Per Share	-	0.500	0.500	0.450	0.400
Dividend Growth	-	-	11.11%	12.50%	-44.44%
Gross Margin	87.98%	89.24%	86.64%	82.60%	87.66%
Operating Margin	41.90%	54.29%	46.71%	42.23%	41.55%
Profit Margin	26.10%	39.98%	37.22%	36.39%	188.19%
Free Cash Flow Margin	17.31%	14.80%	8.94%	50.16%	178.26%
EBITDA	27.77	38.21	28.98	23.95	30.11
EBITDA Margin	43.63%	54.43%	46.92%	42.31%	41.63%
D&A For EBITDA	1.1	0.09	0.13	0.05	0.06
EBIT	26.67	38.11	28.85	23.9	30.05
EBIT Margin	41.90%	54.29%	46.71%	42.23%	41.55%
Effective Tax Rate	19.24%	12.62%	13.52%	19.29%	19.68%
Revenue as Reported	63.66	72.58	65.63	56.75	72.63

Source: S&P Global Market Intelligence. Standard template. Financial Sources.