Tamtron Group Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	56.54	53.86	55.63	38.12	29.41
Revenue Growth (YoY)	4.99%	-3.18%	45.94%	29.61%	36.30%
Cost of Revenue	23.13	22.61	25.93	17.51	14.02
Gross Profit	33.41	31.25	29.7	20.6	15.39
Selling, General & Admin	21.84	19.84	17.69	12.35	8.98
Other Operating Expenses	5.67	5.56	6.12	3.89	3.21
Operating Expenses	29.35	26.87	25.23	16.98	12.75
Operating Income	4.06	4.38	4.47	3.62	2.64
Interest Expense	-0.69	-0.58	-0.66	-0.7	-0.53
Interest & Investment Income	0.13	-	0.08	0.06	0
Other Non Operating Income (Expenses)	-0.09	-0.27	-0.36	-1.36	-0.11
EBT Excluding Unusual Items	3.42	3.53	3.53	1.62	2.01
Impairment of Goodwill	-2.22	-2.12	-2.06	-1.69	-1.54
Gain (Loss) on Sale of Assets	0.01	0.05	0.04	0.04	0.11
Asset Writedown	-0.01	-	-	-	-0.01
Pretax Income	1.23	1.47	1.51	-0.03	0.59
Income Tax Expense	0.75	0.87	0.73	0.35	0.42
Earnings From Continuing Operations	0.47	0.6	0.79	-0.38	0.16
Net Income to Company	0.47	0.6	0.79	-0.38	0.16
Minority Interest in Earnings	-	-	-	-	-0.02
Net Income	0.47	0.6	0.79	-0.38	0.15
Net Income to Common	0.47	0.6	0.79	-0.38	0.15
Net Income Growth	-21.11%	-24.14%	-	-	-
Shares Outstanding (Basic)	8	7	7	5	0
Shares Outstanding (Diluted)	8	7	7	5	0
Shares Change (YoY)	3.61%	6.11%	25.16%	1840.40%	-
EPS (Basic)	0.06	0.08	0.11	-0.07	0.52
EPS (Diluted)	0.06	0.08	0.11	-0.07	0.52
EPS Growth	-23.86%	-28.51%	-	-	-
Free Cash Flow	2.92	5.52	0.84	0.53	2.56
Free Cash Flow Per Share	0.39	0.76	0.12	0.10	9.05
Dividend Per Share	0.150	-	-	-	-
Gross Margin	59.09%	58.03%	53.39%	54.05%	52.33%
Operating Margin	7.19%	8.13%	8.04%	9.50%	8.99%
Profit Margin	0.83%	1.11%	1.42%	-1.00%	0.50%
Free Cash Flow Margin	5.16%	10.25%	1.51%	1.40%	8.71%
EBITDA	6.91	7	7.06	5.65	2.87
EBITDA Margin	12.22%	13.00%	12.69%	14.82%	9.77%
D&A For EBITDA	2.85	2.63	2.58	2.03	0.23
EBIT	4.06	4.38	4.47	3.62	2.64
EBIT Margin	7.19%	8.13%	8.04%	9.50%	8.99%
Effective Tax Rate	61.55%	59.33%	48.02%	-	72.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.