Tamtron Group Oyj Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	2.65	2.43	1.75	4.36	2.08	1.57
Cash & Short-Term Investments	2.65	2.43	1.75	4.36	2.08	1.57
Cash Growth	10.39%	38.60%	-59.75%	109.42%	32.89%	65.02%
Accounts Receivable	7.06	8.13	10.42	5.87	4.55	3.48
Other Receivables	0.99	1.27	3.27	0.9	0.55	0.35
Receivables	8.06	9.4	13.69	6.77	5.1	3.83
Inventory	9.4	7.54	8.85	6.36	5.59	3.84
Other Current Assets	-	-	-	-	-	0
Total Current Assets	20.27	19.54	24.48	17.63	12.86	9.41
Property, Plant & Equipment	2.85	2.48	2.54	1.14	1.12	0.74
Goodwill	14.32	14.13	16.4	12.63	13.19	10.87
Other Intangible Assets	3.45	0.88	0.49	0.7	0.66	0.55
Long-Term Deferred Charges	-	2.4	2.33	1.6	0.86	0.9
Other Long-Term Assets	-	-	0	-0	-	-
Total Assets	40.89	39.42	46.23	33.71	28.7	22.47
Accounts Payable	3.51	3.33	3.98	3.17	2.19	1.19
Accrued Expenses	-	3.4	5.29	3.99	3.42	2.76
Current Portion of Long-Term Debt	1.25	2.5	2.66	2.1	1.46	1.32
Current Income Taxes Payable	-	0.27	0.39	0.26	0.25	0.01
Current Unearned Revenue	-	0.01	0.02	0.02	0.35	0.23
Other Current Liabilities	7.55	2.7	3.93	0.86	0.84	0.28
Total Current Liabilities	12.31	12.21	16.28	10.4	8.5	5.78
Long-Term Debt	6.96	6.63	9.62	8.34	16.19	13.15
Long-Term Deferred Tax Liabilities	0.23	0.23	0.17	0.09	0.13	0.19
Other Long-Term Liabilities	0.12	-	-	-0	0	-
Total Liabilities	19.62	19.07	26.06	18.84	24.83	19.11
Common Stock	0.08	0.08	0.08	0.08	0.01	0.01
Retained Earnings	1.61	2.53	1.79	1.38	1.67	1.74
Comprehensive Income & Other	19.58	17.74	18.3	13.42	2.05	1.61
Total Common Equity	21.27	20.35	20.17	14.87	3.73	3.36
Minority Interest	-	-	-	-	0.14	-
Shareholders' Equity	21.27	20.35	20.17	14.87	3.87	3.36
Total Liabilities & Equity	40.89	39.42	46.23	33.71	28.7	22.47
Total Debt	8.21	9.13	12.28	10.45	17.65	14.46
Net Cash (Debt)	-5.57	-6.7	-10.53	-6.09	-15.57	-12.89
Net Cash Per Share	-0.76	-0.92	-1.53	-1.11	-55.03	-45.58
Filing Date Shares Outstanding	7.52	7.27	7.29	7.29	0.28	0.28
Total Common Shares Outstanding	7.52	7.27	7.29	6.45	0.28	0.28
Working Capital	7.96	7.33	8.2	7.23	4.36	3.64
Book Value Per Share	2.83	2.80	2.77	2.31	13.18	11.87
Tangible Book Value	3.49	5.35	3.28	1.54	-10.13	-8.05
Tangible Book Value Per Share	0.46	0.74	0.45	0.24	-35.79	-28.46
Land	-	0.17	0.17	0.03	0.03	0.19
Buildings	-	1.5	1.46	0.27	0.28	0.23
Machinery	-	2.56	2.21	1.79	1.43	0.75

Source: S&P Global Market Intelligence. Standard template. Financial Sources.