Telia Company AB (publ) (HEL:TELIA1)

Telia Company AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	80,982	89,127	88,561	85,580	88,343
Revenue Growth (YoY)	-9.14%	0.64%	3.48%	-3.13%	-0.95%
Cost of Revenue	40,192	48,719	48,343	45,734	58,190
Gross Profit	40,790	40,408	40,218	39,846	30,153
Selling, General & Admin	9,539	10,338	10,639	11,084	20,561
Research & Development	-	-	-	-	359
Other Operating Expenses	3,511	-77	323	-138	-124
Operating Expenses	30,455	29,028	30,417	28,515	20,796
Operating Income	10,335	11,380	9,801	11,331	9,357
Interest Expense	-2,746	-4,830	-4,911	-3,235	-2,734
Interest & Investment Income	-	1,077	884	308	185
Earnings From Equity Investments	91	119	105	100	104
Currency Exchange Gain (Loss)	-	-223	-44	-118	-19
Other Non Operating Income (Expenses)	-379	-962	46	-457	-30
EBT Excluding Unusual Items	7,301	6,561	5,881	7,929	6,863
Merger & Restructuring Charges	-	-44	-33	-119	-828
Impairment of Goodwill	-	-	-3,700	-19,100	-
Gain (Loss) on Sale of Investments	-	-	-	-	-8
Gain (Loss) on Sale of Assets	-	191	-60	131	6,694
Asset Writedown	-	-565	-362	-776	-121
Legal Settlements	-	-	-	3	-3
Other Unusual Items	-	-383	-621	-622	-
Pretax Income	7,301	5,760	1,105	-12,554	12,597
Income Tax Expense	1,467	1,239	1,099	1,355	937
Earnings From Continuing Operations	5,834	4,521	6	-13,909	11,660
Earnings From Discontinued Operations	-1,543	3,260	891	-255	176
Net Income to Company	4,291	7,781	897	-14,164	11,836
Minority Interest in Earnings	-766	-702	-594	-474	-156
Net Income	3,525	7,079	303	-14,638	11,680
Net Income to Common	3,525	7,079	303	-14,638	11,680
Net Income Growth	-50.20%	2236.30%	-	-	-
Shares Outstanding (Basic)	3,932	3,932	3,932	4,035	4,090
Shares Outstanding (Diluted)	3,932	3,932	3,932	4,035	4,090
Shares Change (YoY)	-	-	-2.56%	-1.33%	-0.02%
EPS (Basic)	0.90	1.80	0.08	-3.63	2.86
EPS (Diluted)	0.90	1.80	0.08	-3.63	2.86
EPS Growth	-50.20%	2236.33%	-	-	-
Free Cash Flow	12,622	7,307	9,205	8,093	11,729
Free Cash Flow Per Share	3.21	1.86	2.34	2.01	2.87
Dividend Per Share	2.050	2.000	2.000	2.000	2.050
Dividend Growth	2.50%	-	-	-2.44%	2.50%
Gross Margin	50.37%	45.34%	45.41%	46.56%	34.13%
Operating Margin	12.76%	12.77%	11.07%	13.24%	10.59%
Profit Margin	4.35%	7.94%	0.34%	-17.10%	13.22%
Free Cash Flow Margin	15.59%	8.20%	10.39%	9.46%	13.28%
EBITDA	27,806	26,948	26,851	27,500	26,281
EBITDA Margin	34.34%	30.24%	30.32%	32.13%	29.75%
D&A For EBITDA	17,471	15,568	17,050	16,169	16,924
EBIT	10,335	11,380	9,801	11,331	9,357
EBIT Margin	12.76%	12.77%	11.07%	13.24%	10.59%
Effective Tax Rate	20.09%	21.51%	99.46%	-	7.44%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.