Telia Company AB (publ) (HEL:TELIA1)
Finland · Delayed Price · Currency is EUR 3.388
-0.026 (-0.76%)
Oct 31, 2025, 6:00 PM EET
Telia Company AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 89,263 | 89,127 | 88,561 | 85,580 | 88,343 | 89,191 | Upgrade | |
Revenue Growth (YoY) | 8.09% | 0.64% | 3.48% | -3.13% | -0.95% | 3.75% | Upgrade |
Cost of Revenue | 48,027 | 48,719 | 48,343 | 45,734 | 58,190 | 57,138 | Upgrade |
Gross Profit | 41,236 | 40,408 | 40,218 | 39,846 | 30,153 | 32,053 | Upgrade |
Selling, General & Admin | 10,092 | 10,338 | 10,639 | 11,084 | 20,561 | 21,403 | Upgrade |
Research & Development | - | - | - | - | 359 | 298 | Upgrade |
Other Operating Expenses | -335 | -77 | 323 | -138 | -124 | -89 | Upgrade |
Operating Expenses | 28,412 | 29,028 | 30,417 | 28,515 | 20,796 | 21,612 | Upgrade |
Operating Income | 12,824 | 11,380 | 9,801 | 11,331 | 9,357 | 10,441 | Upgrade |
Interest Expense | -4,199 | -4,830 | -4,911 | -3,235 | -2,734 | -3,352 | Upgrade |
Interest & Investment Income | 1,077 | 1,077 | 884 | 308 | 185 | 191 | Upgrade |
Earnings From Equity Investments | 126 | 119 | 105 | 100 | 104 | -20,080 | Upgrade |
Currency Exchange Gain (Loss) | -223 | -223 | -44 | -118 | -19 | -1 | Upgrade |
Other Non Operating Income (Expenses) | -1,014 | -962 | 46 | -457 | -30 | 11 | Upgrade |
EBT Excluding Unusual Items | 8,591 | 6,561 | 5,881 | 7,929 | 6,863 | -12,790 | Upgrade |
Merger & Restructuring Charges | -44 | -44 | -33 | -119 | -828 | -555 | Upgrade |
Impairment of Goodwill | - | - | -3,700 | -19,100 | - | -7,835 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -8 | -107 | Upgrade |
Gain (Loss) on Sale of Assets | 191 | 191 | -60 | 131 | 6,694 | -95 | Upgrade |
Asset Writedown | -565 | -565 | -362 | -776 | -121 | -14 | Upgrade |
Legal Settlements | - | - | - | 3 | -3 | 111 | Upgrade |
Other Unusual Items | -383 | -383 | -621 | -622 | - | 1 | Upgrade |
Pretax Income | 7,790 | 5,760 | 1,105 | -12,554 | 12,597 | -21,168 | Upgrade |
Income Tax Expense | 1,616 | 1,239 | 1,099 | 1,355 | 937 | 1,390 | Upgrade |
Earnings From Continuing Operations | 6,174 | 4,521 | 6 | -13,909 | 11,660 | -22,558 | Upgrade |
Earnings From Discontinued Operations | -1,100 | 3,260 | 891 | -255 | 176 | -279 | Upgrade |
Net Income to Company | 5,074 | 7,781 | 897 | -14,164 | 11,836 | -22,837 | Upgrade |
Minority Interest in Earnings | -767 | -702 | -594 | -474 | -156 | -156 | Upgrade |
Net Income | 4,307 | 7,079 | 303 | -14,638 | 11,680 | -22,993 | Upgrade |
Net Income to Common | 4,307 | 7,079 | 303 | -14,638 | 11,680 | -22,993 | Upgrade |
Net Income Growth | -9.38% | 2236.30% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 3,932 | 3,932 | 3,932 | 4,035 | 4,090 | 4,090 | Upgrade |
Shares Outstanding (Diluted) | 3,932 | 3,932 | 3,932 | 4,035 | 4,090 | 4,090 | Upgrade |
Shares Change (YoY) | - | - | -2.56% | -1.33% | -0.02% | -1.97% | Upgrade |
EPS (Basic) | 1.10 | 1.80 | 0.08 | -3.63 | 2.86 | -5.62 | Upgrade |
EPS (Diluted) | 1.10 | 1.80 | 0.08 | -3.63 | 2.86 | -5.62 | Upgrade |
EPS Growth | -9.38% | 2236.33% | - | - | - | - | Upgrade |
Free Cash Flow | 11,156 | 7,307 | 9,205 | 8,093 | 11,729 | 15,114 | Upgrade |
Free Cash Flow Per Share | 2.84 | 1.86 | 2.34 | 2.01 | 2.87 | 3.69 | Upgrade |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | 2.050 | 2.000 | Upgrade |
Dividend Growth | - | - | - | -2.44% | 2.50% | 11.11% | Upgrade |
Gross Margin | 46.20% | 45.34% | 45.41% | 46.56% | 34.13% | 35.94% | Upgrade |
Operating Margin | 14.37% | 12.77% | 11.07% | 13.24% | 10.59% | 11.71% | Upgrade |
Profit Margin | 4.83% | 7.94% | 0.34% | -17.10% | 13.22% | -25.78% | Upgrade |
Free Cash Flow Margin | 12.50% | 8.20% | 10.39% | 9.46% | 13.28% | 16.95% | Upgrade |
EBITDA | 28,280 | 26,948 | 26,851 | 27,500 | 26,281 | 25,512 | Upgrade |
EBITDA Margin | 31.68% | 30.24% | 30.32% | 32.13% | 29.75% | 28.60% | Upgrade |
D&A For EBITDA | 15,456 | 15,568 | 17,050 | 16,169 | 16,924 | 15,071 | Upgrade |
EBIT | 12,824 | 11,380 | 9,801 | 11,331 | 9,357 | 10,441 | Upgrade |
EBIT Margin | 14.37% | 12.77% | 11.07% | 13.24% | 10.59% | 11.71% | Upgrade |
Effective Tax Rate | 20.75% | 21.51% | 99.46% | - | 7.44% | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.