Telia Company AB (publ) (HEL:TELIA1)

Vista Outdoor Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	12,227	10,525	9,102	9,410	14,080	13,825
Market Cap Growth	21.50%	15.64%	-3.28%	-33.17%	1.85%	-12.46%
Enterprise Value	20,065	19,028	18,944	17,741	23,138	24,155
Last Close Price	3.11	2.59	2.05	2.00	2.71	2.51
PE Ratio	31.91	17.04	333.91	-	12.40	-
PS Ratio	1.53	1.35	1.14	1.23	1.64	1.56
PB Ratio	2.56	2.03	1.78	1.55	1.73	2.19
P/FCF Ratio	14.29	16.50	10.99	12.95	12.35	9.19
P/OCF Ratio	5.83	5.69	4.10	4.37	5.29	4.86
EV/Sales Ratio	2.51	2.45	2.38	2.31	2.69	2.72
EV/EBITDA Ratio	7.14	8.09	7.84	7.19	9.05	9.51
EV/EBIT Ratio	17.56	19.16	21.49	17.44	25.43	23.24
EV/FCF Ratio	23.45	29.84	22.88	24.42	20.29	16.06
Debt / Equity Ratio	1.76	1.65	1.98	1.50	1.22	1.71
Debt / EBITDA Ratio	2.99	3.25	3.76	3.34	3.48	3.60
Debt / FCF Ratio	9.82	13.40	12.23	12.56	8.67	7.18
Asset Turnover	0.44	0.41	0.39	0.37	0.38	0.36
Inventory Turnover	24.50	23.33	18.50	18.45	29.40	29.42
Quick Ratio	0.51	0.52	0.56	0.48	0.72	0.54
Current Ratio	0.86	0.81	0.99	0.88	0.99	0.92
Return on Equity (ROE)	11.14%	7.77%	0.01%	-18.40%	15.86%	-28.93%
Return on Assets (ROA)	3.90%	3.30%	2.73%	3.08%	2.53%	2.66%
Return on Capital (ROIC)	5.20%	4.35%	3.62%	4.00%	3.27%	3.40%
Return on Capital Employed (ROCE)	8.40%	7.00%	5.70%	6.30%	4.80%	5.60%
Earnings Yield	3.13%	5.87%	0.30%	-13.96%	8.07%	-16.56%
FCF Yield	7.00%	6.06%	9.10%	7.72%	8.10%	10.88%
Dividend Yield	4.29%	6.75%	8.78%	8.96%	7.36%	7.93%
Payout Ratio	137.01%	111.09%	1946.54%	-	70.03%	-
Buyback Yield / Dilution	-	-	2.56%	1.33%	0.02%	1.97%
Total Shareholder Return	4.29%	6.75%	11.33%	10.29%	7.38%	9.89%

Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.