Tecnotree Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	72.39	71.56	78.39	71.59	64.22
Revenue Growth (YoY)	1.16%	-8.71%	9.49%	11.48%	21.58%
Cost of Revenue	1.82	2.51	4.74	7.07	2.28
Gross Profit	70.57	69.05	73.64	64.53	61.95
Selling, General & Admin	18.33	22.8	27.77	25.14	23.29
Other Operating Expenses	20.47	15.51	18.16	19.55	13.37
Operating Expenses	45.01	45.24	49.8	46.22	38.26
Operating Income	25.56	23.81	23.85	18.31	23.68
Interest Expense	-0.97	-0.68	-0.64	-0.09	-0.2
Interest & Investment Income	0.11	0.33	0.49	1.33	0.42
Currency Exchange Gain (Loss)	-3.77	-2.87	-9.31	-2.01	-2.48
Other Non Operating Income (Expenses)	-5.5	-7.79	-0.45	-0.02	-0.01
EBT Excluding Unusual Items	15.43	12.8	13.93	17.52	21.41
Other Unusual Items	-	-	-	-0.28	0.01
Pretax Income	15.43	12.8	13.93	17.24	21.42
Income Tax Expense	5.23	4.49	2.78	5.68	3.15
Earnings From Continuing Operations	10.2	8.32	11.15	11.57	18.27
Minority Interest in Earnings	-0	-	0	-	-0
Net Income	10.2	8.32	11.15	11.57	18.27
Net Income to Common	10.2	8.32	11.15	11.57	18.27
Net Income Growth	22.69%	-25.43%	-3.60%	-36.69%	34.67%
Shares Outstanding (Basic)	17	17	14	14	15
Shares Outstanding (Diluted)	23	22	14	14	15
Shares Change (YoY)	3.61%	56.98%	-3.60%	-1.14%	8.23%
EPS (Basic)	0.60	0.50	0.80	0.80	1.25
EPS (Diluted)	0.45	0.38	0.80	0.80	1.20
EPS Growth	18.42%	-52.50%	-	-33.33%	20.00%
Free Cash Flow	4.6	0.19	-5.63	-4.75	3.99
Free Cash Flow Per Share	0.20	0.01	-0.40	-0.33	0.27
Dividend Per Share	-	0.010	0.010	-	-
Gross Margin	97.48%	96.49%	93.95%	90.13%	96.46%
Operating Margin	35.31%	33.28%	30.42%	25.58%	36.88%
Profit Margin	14.09%	11.62%	14.23%	16.16%	28.45%
Free Cash Flow Margin	6.35%	0.27%	-7.18%	-6.64%	6.22%
EBITDA	27.18	25.39	25.56	18.79	23.88
EBITDA Margin	37.55%	35.48%	32.61%	26.25%	37.19%
D&A For EBITDA	1.63	1.58	1.72	0.48	0.2
EBIT	25.56	23.81	23.85	18.31	23.68
EBIT Margin	35.31%	33.28%	30.42%	25.58%	36.88%
Effective Tax Rate	33.87%	35.06%	19.96%	32.92%	14.69%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.