Tecnotree Oyj (HEL: TEM1V)
4.150
-0.050 (-1.19%)
Aug 30, 2024, 6:29 PM EET
Tecnotree Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | 9.35 | 11.15 | 11.57 | 18.27 | 13.57 | 7.7 | Upgrade
|
Depreciation & Amortization | -0.64 | 1.86 | 0.48 | 0.32 | 0.69 | 1.02 | Upgrade
|
Other Amortization | 2.01 | 2.01 | 1.04 | 1.28 | 1.04 | - | Upgrade
|
Other Operating Activities | 3.77 | 0.37 | 3.23 | 5.91 | 3.46 | -1.21 | Upgrade
|
Change in Accounts Receivable | -17.93 | -5.53 | -11.8 | -14.49 | -8.63 | -6.36 | Upgrade
|
Change in Inventory | - | - | - | - | - | 0.13 | Upgrade
|
Change in Other Net Operating Assets | 7.56 | -3.64 | 1.51 | -1.43 | 0.48 | -0.21 | Upgrade
|
Operating Cash Flow | 4.12 | 6.22 | 6.03 | 9.87 | 10.61 | 1.06 | Upgrade
|
Operating Cash Flow Growth | -67.63% | 3.17% | -38.90% | -6.98% | 902.84% | -39.09% | Upgrade
|
Capital Expenditures | -11.25 | -11.85 | -10.78 | -5.88 | -3.63 | -3.35 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | - | - | 2.41 | Upgrade
|
Cash Acquisitions | -2 | -2 | - | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -3.14 | -2.04 | - | - | - | - | Upgrade
|
Other Investing Activities | 16.55 | 9.05 | - | - | - | -0 | Upgrade
|
Investing Cash Flow | 0.15 | -6.85 | -10.78 | -5.88 | -3.63 | -0.94 | Upgrade
|
Long-Term Debt Issued | - | 21.1 | - | - | - | - | Upgrade
|
Total Debt Issued | 19.9 | 21.1 | - | - | - | - | Upgrade
|
Long-Term Debt Repaid | - | -4.64 | -0.25 | -16.7 | -1.85 | -3.59 | Upgrade
|
Total Debt Repaid | -4.64 | -4.64 | -0.25 | -16.7 | -1.85 | -3.59 | Upgrade
|
Net Debt Issued (Repaid) | 15.26 | 16.46 | -0.25 | -16.7 | -1.85 | -3.59 | Upgrade
|
Issuance of Common Stock | 5.5 | 5.5 | 0.12 | 22.34 | 0.13 | 2.91 | Upgrade
|
Other Financing Activities | -16.55 | -9.05 | - | -0.16 | - | -0.01 | Upgrade
|
Financing Cash Flow | 4.21 | 12.91 | -0.12 | 5.48 | -1.72 | -0.69 | Upgrade
|
Foreign Exchange Rate Adjustments | -2.22 | -3.72 | -0.41 | 0.06 | -0.61 | -0.2 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -0.1 | - | - | - | - | - | Upgrade
|
Net Cash Flow | 6.16 | 8.56 | -5.29 | 9.53 | 4.65 | -0.78 | Upgrade
|
Free Cash Flow | -7.13 | -5.63 | -4.75 | 3.99 | 6.98 | -2.29 | Upgrade
|
Free Cash Flow Growth | - | - | - | -42.83% | - | - | Upgrade
|
Free Cash Flow Margin | -9.09% | -7.18% | -6.64% | 6.22% | 13.22% | -4.88% | Upgrade
|
Free Cash Flow Per Share | -0.50 | -0.40 | -0.33 | 0.27 | 0.52 | -0.19 | Upgrade
|
Cash Income Tax Paid | 3.48 | 3.48 | 5.14 | 3.74 | 3.22 | 3.82 | Upgrade
|
Levered Free Cash Flow | -6.48 | -3.12 | -4.03 | 2.09 | 4.95 | -1.73 | Upgrade
|
Unlevered Free Cash Flow | -6.08 | -2.72 | -3.97 | 2.22 | 5.16 | -1.5 | Upgrade
|
Change in Net Working Capital | 9.7 | 10.58 | 9.66 | 15.28 | 7.93 | 7.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.