Teleste Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	138.64	132.52	151.35	165.01	143.97
Revenue Growth (YoY)	4.62%	-12.44%	-8.28%	14.62%	-0.70%
Cost of Revenue	64.2	66.09	77.3	88.07	67.67
Gross Profit	74.44	66.43	74.05	76.94	76.29
Selling, General & Admin	47.09	43.2	49.76	50.46	48.68
Other Operating Expenses	15.97	16.8	19.21	18.72	16.55
Operating Expenses	68.01	65.15	75.04	76.41	72.79
Operating Income	6.43	1.28	-0.99	0.53	3.5
Interest Expense	-2.05	-2.12	-1.6	-0.68	-0.3
Interest & Investment Income	0.21	0.21	0.29	0.16	0.07
Currency Exchange Gain (Loss)	-1.29	0.09	-0.45	0.51	0.6
Other Non Operating Income (Expenses)	-0.64	0.14	-0.17	-0.13	1.35
EBT Excluding Unusual Items	2.67	-0.41	-2.93	0.39	5.22
Gain (Loss) on Sale of Investments	0.37	-	0.45	-	0.55
Gain (Loss) on Sale of Assets	-	-	0.06	0.03	0.07
Asset Writedown	-	-6.65	-	-5.4	-
Pretax Income	3.04	-7.07	-2.42	-4.98	9.04
Income Tax Expense	0.44	-1.01	-1.91	0.9	2.11
Earnings From Continuing Operations	2.6	-6.05	-0.51	-5.88	6.93
Net Income to Company	2.6	-6.05	-0.51	-5.88	6.93
Minority Interest in Earnings	0.18	0.2	0.42	0.21	0.16
Net Income	2.78	-5.85	-0.08	-5.67	7.09
Net Income to Common	2.78	-5.85	-0.08	-5.67	7.09
Shares Outstanding (Basic)	18	18	18	18	18
Shares Outstanding (Diluted)	19	18	18	18	18
Shares Change (YoY)	1.40%	0.00%	0.06%	0.07%	0.01%
EPS (Basic)	0.15	-0.32	-0.00	-0.31	0.39
EPS (Diluted)	0.15	-0.32	-0.00	-0.31	0.39
Free Cash Flow	12.55	12.12	8.91	-10.88	12.2
Free Cash Flow Per Share	0.68	0.66	0.49	-0.60	0.67
Dividend Per Share	0.080	0.030	-	-	0.140
Dividend Growth	166.67%	-	-	-	16.67%
Gross Margin	53.69%	50.13%	48.92%	46.63%	52.99%
Operating Margin	4.64%	0.96%	-0.66%	0.32%	2.43%
Profit Margin	2.00%	-4.42%	-0.05%	-3.44%	4.92%
Free Cash Flow Margin	9.05%	9.14%	5.89%	-6.59%	8.48%
EBITDA	7.4	2.35	0.12	7.01	4.93
EBITDA Margin	5.33%	1.77%	0.08%	4.25%	3.42%
D&A For EBITDA	0.97	1.07	1.11	6.48	1.42
EBIT	6.43	1.28	-0.99	0.53	3.5
EBIT Margin	4.64%	0.96%	-0.66%	0.32%	2.43%
Effective Tax Rate	14.40%	-	-	-	23.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.