Toivo Group Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	61.71	39.81	43.69	20.32	13.57
Revenue Growth (YoY)	55.01%	-8.88%	114.99%	49.72%	219.39%
Cost of Revenue	46.11	27.73	32.57	13.69	8.48
Gross Profit	15.6	12.08	11.12	6.63	5.1
Selling, General & Admin	4.39	3.31	1.47	1.3	1.15
Other Operating Expenses	4.83	3.61	2.77	2.02	1.31
Operating Expenses	9.32	7.03	4.32	3.36	2.53
Operating Income	6.27	5.05	6.8	3.27	2.57
Interest Expense	-2.35	-4.12	-3.51	-1.13	-0.61
Interest & Investment Income	0.27	0.24	0.07	0.41	0.02
Earnings From Equity Investments	0.06	-0.16	-0.02	0.02	-
Other Non Operating Income (Expenses)	-0.23	-0.22	-0.43	-0.07	-0.09
EBT Excluding Unusual Items	4.02	0.79	2.92	2.5	1.88
Asset Writedown	1.77	-0.51	-7.11	12.37	13.25
Pretax Income	5.79	0.29	-4.18	14.87	15.13
Income Tax Expense	1.5	-0.45	0.18	2.73	3.06
Earnings From Continuing Operations	4.29	0.73	-4.37	12.14	12.07
Net Income to Company	4.29	0.73	-4.37	12.14	12.07
Minority Interest in Earnings	-0.02	0.01	-0.06	-0.08	-0.15
Net Income	4.27	0.75	-4.43	12.07	11.92
Net Income to Common	4.27	0.75	-4.43	12.07	11.92
Net Income Growth	472.02%	-	-	1.24%	139.17%
Shares Outstanding (Basic)	59	59	55	54	50
Shares Outstanding (Diluted)	59	59	55	54	50
Shares Change (YoY)	0.49%	6.46%	2.13%	8.64%	10.48%
EPS (Basic)	0.07	0.01	-0.08	0.22	0.24
EPS (Diluted)	0.07	0.01	-0.08	0.22	0.24
EPS Growth	599.99%	-	-	-6.81%	116.48%
Free Cash Flow	-3.7	3.18	4.77	-9.68	-1.96
Free Cash Flow Per Share	-0.06	0.05	0.09	-0.18	-0.04
Dividend Per Share	0.030	-	-	-	-
Gross Margin	25.27%	30.34%	25.46%	32.63%	37.56%
Operating Margin	10.17%	12.68%	15.57%	16.07%	18.90%
Profit Margin	6.92%	1.88%	-10.13%	59.37%	87.80%
Free Cash Flow Margin	-6.00%	7.98%	10.91%	-47.63%	-14.41%
EBITDA	6.37	5.16	6.91	3.31	2.59
EBITDA Margin	10.32%	12.95%	15.82%	16.30%	19.10%
D&A For EBITDA	0.1	0.11	0.11	0.05	0.03
EBIT	6.27	5.05	6.8	3.27	2.57
EBIT Margin	10.17%	12.68%	15.57%	16.07%	18.90%
Effective Tax Rate	25.93%	-	-	18.34%	20.23%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.