Tokmanni Group Oyj (HEL: TOKMAN)
10.94
+0.09 (0.83%)
Aug 30, 2024, 6:29 PM EET
Tokmanni Group Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 1,597 | 1,393 | 1,168 | 1,142 | 1,073 | 944.28 | Upgrade
|
Other Revenue | 1.15 | 1.15 | 1.22 | 1.25 | 1.69 | 2.27 | Upgrade
|
Revenue | 1,598 | 1,394 | 1,169 | 1,143 | 1,075 | 946.55 | Upgrade
|
Revenue Growth (YoY) | 34.07% | 19.21% | 2.29% | 6.35% | 13.55% | 8.47% | Upgrade
|
Cost of Revenue | 1,028 | 902.86 | 771.25 | 743.99 | 702.7 | 619.08 | Upgrade
|
Gross Profit | 570.35 | 490.95 | 397.99 | 399.07 | 372.14 | 327.47 | Upgrade
|
Selling, General & Admin | 234.55 | 195.55 | 156.53 | 149.88 | 138.81 | 132.18 | Upgrade
|
Other Operating Expenses | 122.74 | 102.74 | 84.44 | 74.54 | 70.23 | 64.65 | Upgrade
|
Operating Expenses | 478.39 | 395.09 | 314.04 | 291.25 | 273.68 | 258 | Upgrade
|
Operating Income | 91.96 | 95.86 | 83.95 | 107.82 | 98.46 | 69.47 | Upgrade
|
Interest Expense | -39.8 | -25.7 | -10.59 | -10.06 | -9.9 | -10.32 | Upgrade
|
Interest & Investment Income | 3.09 | 0.49 | 0.04 | 0.02 | 0.02 | 0.02 | Upgrade
|
Earnings From Equity Investments | 0.07 | 0.07 | 0.1 | 0.07 | 0.01 | 0.01 | Upgrade
|
Currency Exchange Gain (Loss) | 0.15 | 0.15 | -0.27 | 0.02 | -0.04 | -0 | Upgrade
|
Other Non Operating Income (Expenses) | 0.6 | 0.4 | 0.07 | -0.09 | -0.1 | -0.15 | Upgrade
|
EBT Excluding Unusual Items | 56.07 | 71.27 | 73.3 | 97.78 | 88.46 | 59.02 | Upgrade
|
Merger & Restructuring Charges | -2.93 | -2.93 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.05 | 0.05 | 0 | -0.18 | 0 | -0.09 | Upgrade
|
Pretax Income | 53.19 | 68.39 | 73.31 | 97.6 | 88.46 | 58.93 | Upgrade
|
Income Tax Expense | 11.79 | 14.39 | 14.61 | 19.65 | 17.65 | 11.81 | Upgrade
|
Net Income | 41.41 | 54.01 | 58.69 | 77.95 | 70.81 | 47.13 | Upgrade
|
Net Income to Common | 41.41 | 54.01 | 58.69 | 77.95 | 70.81 | 47.13 | Upgrade
|
Net Income Growth | -25.25% | -7.99% | -24.71% | 10.09% | 50.26% | 31.82% | Upgrade
|
Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 59 | 59 | Upgrade
|
Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 59 | 59 | Upgrade
|
Shares Change (YoY) | -0.05% | 0.03% | 0.14% | -0.13% | -0.03% | - | Upgrade
|
EPS (Basic) | 0.70 | 0.92 | 1.00 | 1.33 | 1.20 | 0.80 | Upgrade
|
EPS (Diluted) | 0.70 | 0.92 | 1.00 | 1.33 | 1.20 | 0.80 | Upgrade
|
EPS Growth | -25.10% | -7.99% | -24.81% | 10.61% | 50.00% | 31.73% | Upgrade
|
Free Cash Flow | 106.73 | 166.23 | 32.06 | 105.24 | 138.19 | 68.52 | Upgrade
|
Free Cash Flow Per Share | 1.81 | 2.82 | 0.54 | 1.79 | 2.35 | 1.16 | Upgrade
|
Dividend Per Share | 0.760 | 0.760 | 0.760 | 0.960 | 0.850 | 0.620 | Upgrade
|
Dividend Growth | 0% | 0% | -20.83% | 12.94% | 37.10% | 24.00% | Upgrade
|
Gross Margin | 35.68% | 35.22% | 34.04% | 34.91% | 34.62% | 34.60% | Upgrade
|
Operating Margin | 5.75% | 6.88% | 7.18% | 9.43% | 9.16% | 7.34% | Upgrade
|
Profit Margin | 2.59% | 3.87% | 5.02% | 6.82% | 6.59% | 4.98% | Upgrade
|
Free Cash Flow Margin | 6.68% | 11.93% | 2.74% | 9.21% | 12.86% | 7.24% | Upgrade
|
EBITDA | 117.54 | 113.14 | 97.24 | 119.28 | 108.69 | 78.9 | Upgrade
|
EBITDA Margin | 7.35% | 8.12% | 8.32% | 10.43% | 10.11% | 8.34% | Upgrade
|
D&A For EBITDA | 25.58 | 17.28 | 13.28 | 11.46 | 10.23 | 9.43 | Upgrade
|
EBIT | 91.96 | 95.86 | 83.95 | 107.82 | 98.46 | 69.47 | Upgrade
|
EBIT Margin | 5.75% | 6.88% | 7.18% | 9.43% | 9.16% | 7.34% | Upgrade
|
Effective Tax Rate | 22.16% | 21.03% | 19.93% | 20.13% | 19.95% | 20.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.