Trainers' House Oyj (HEL: TRH1V)
2.420
-0.070 (-2.81%)
Aug 30, 2024, 6:04 PM EET
Trainers' House Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | -0.05 | -0.09 | 0.58 | 1.29 | -2.97 | 0.59 | Upgrade
|
Depreciation & Amortization | 0.45 | 0.53 | 0.49 | 0.53 | 0.41 | 0.42 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | - | 5.11 | 0.01 | Upgrade
|
Other Operating Activities | -0.03 | 0.02 | -0.02 | -0.02 | -1.13 | -0.03 | Upgrade
|
Change in Accounts Receivable | 0.34 | 0.34 | -0.09 | 0.28 | -0.14 | 0.53 | Upgrade
|
Change in Inventory | - | - | - | 0.01 | 0 | -0 | Upgrade
|
Change in Accounts Payable | -0.6 | -0.6 | 0.02 | -0.34 | 0.57 | -0.29 | Upgrade
|
Change in Other Net Operating Assets | 0.29 | - | - | - | - | - | Upgrade
|
Operating Cash Flow | 0.4 | 0.21 | 0.98 | 1.76 | 1.84 | 1.22 | Upgrade
|
Operating Cash Flow Growth | -32.62% | -79.02% | -44.09% | -4.50% | 50.78% | 161.68% | Upgrade
|
Capital Expenditures | -0.01 | -0.01 | -0.16 | -0.17 | -0.08 | -0 | Upgrade
|
Sale of Property, Plant & Equipment | -0.01 | - | - | - | - | - | Upgrade
|
Cash Acquisitions | - | - | - | - | -0.26 | - | Upgrade
|
Other Investing Activities | 0.01 | 0.02 | - | - | - | - | Upgrade
|
Investing Cash Flow | 0.02 | 0.05 | -0.28 | -0.17 | -0.6 | -0 | Upgrade
|
Long-Term Debt Repaid | - | -0.36 | -0.33 | -0.43 | -0.27 | -0.35 | Upgrade
|
Total Debt Repaid | -0.23 | -0.36 | -0.33 | -0.43 | -0.27 | -0.35 | Upgrade
|
Net Debt Issued (Repaid) | -0.23 | -0.36 | -0.33 | -0.43 | -0.27 | -0.35 | Upgrade
|
Common Dividends Paid | -0.45 | -0.97 | -1.5 | -1.04 | - | -0.21 | Upgrade
|
Other Financing Activities | -0 | - | - | - | - | - | Upgrade
|
Financing Cash Flow | -0.68 | -1.33 | -1.83 | -1.47 | -0.27 | -0.56 | Upgrade
|
Net Cash Flow | -0.25 | -1.07 | -1.13 | 0.11 | 0.97 | 0.65 | Upgrade
|
Free Cash Flow | 0.39 | 0.19 | 0.82 | 1.58 | 1.76 | 1.21 | Upgrade
|
Free Cash Flow Growth | -19.22% | -76.31% | -48.21% | -10.19% | 44.93% | 226.03% | Upgrade
|
Free Cash Flow Margin | 4.93% | 2.30% | 8.39% | 15.29% | 18.72% | 11.58% | Upgrade
|
Free Cash Flow Per Share | 0.18 | 0.09 | 0.38 | 0.74 | 0.82 | 0.57 | Upgrade
|
Cash Interest Paid | 0.01 | 0.01 | 0.02 | 0.03 | 0.02 | 0.04 | Upgrade
|
Cash Income Tax Paid | 0 | 0 | 0 | 0 | 0 | - | Upgrade
|
Levered Free Cash Flow | -0.04 | 0.29 | 0.56 | 1.14 | 1.52 | 1.02 | Upgrade
|
Unlevered Free Cash Flow | -0.03 | 0.3 | 0.57 | 1.15 | 1.53 | 1.05 | Upgrade
|
Change in Net Working Capital | 0.42 | 0.16 | 0.12 | 0.03 | -0.62 | -0.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.