Valmet Oyj (HEL:VALMT)
Finland flag Finland · Delayed Price · Currency is EUR
25.92
+0.12 (0.47%)
Apr 24, 2025, 5:00 PM EET

Valmet Oyj Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
285280357337296231
Upgrade
Depreciation & Amortization
20019917718710896
Upgrade
Other Amortization
202019161210
Upgrade
Loss (Gain) From Sale of Investments
----59--
Upgrade
Other Operating Activities
4412-21-46-1035
Upgrade
Change in Accounts Receivable
407242----
Upgrade
Change in Inventory
122145----
Upgrade
Change in Accounts Payable
-104-59----
Upgrade
Change in Unearned Revenue
-245-247----
Upgrade
Change in Other Net Operating Assets
-96-38-180-39976160
Upgrade
Operating Cash Flow
63355435236482532
Upgrade
Operating Cash Flow Growth
124.47%57.39%877.78%-92.53%-9.40%80.34%
Upgrade
Capital Expenditures
-78-83-98-80-68-60
Upgrade
Sale of Property, Plant & Equipment
226221
Upgrade
Cash Acquisitions
-134-135-415117-15-48
Upgrade
Sale (Purchase) of Intangibles
-24-24-27-32-29-29
Upgrade
Investment in Securities
2221311-456
Upgrade
Investing Cash Flow
-232-238-53220-99-592
Upgrade
Short-Term Debt Issued
---96--
Upgrade
Long-Term Debt Issued
-375725400100329
Upgrade
Total Debt Issued
128375725496100329
Upgrade
Short-Term Debt Repaid
--42-58---
Upgrade
Long-Term Debt Repaid
--342-84-626-145-127
Upgrade
Total Debt Repaid
-378-384-142-626-145-127
Upgrade
Net Debt Issued (Repaid)
-250-9583-130-45202
Upgrade
Repurchase of Common Stock
-3-3-4-5-3-6
Upgrade
Common Dividends Paid
-248-248-239-179-134-120
Upgrade
Other Financing Activities
-35-862227-48
Upgrade
Financing Cash Flow
-536-268346-292-15528
Upgrade
Foreign Exchange Rate Adjustments
-13-10-416-10
Upgrade
Miscellaneous Cash Flow Adjustments
1-1-1--1-
Upgrade
Net Cash Flow
-13550155-240243-42
Upgrade
Free Cash Flow
555471254-44414472
Upgrade
Free Cash Flow Growth
208.33%85.43%---12.29%98.32%
Upgrade
Free Cash Flow Margin
10.41%8.79%4.59%-0.87%10.52%12.62%
Upgrade
Free Cash Flow Per Share
3.012.561.38-0.252.773.16
Upgrade
Cash Interest Paid
7974311288
Upgrade
Cash Income Tax Paid
1071341431319175
Upgrade
Levered Free Cash Flow
538.99470.3785.66-199.17415.11355.59
Upgrade
Unlevered Free Cash Flow
595.87525.99109.41-192.92415.73362.47
Upgrade
Change in Net Working Capital
-147-85287557-132-133
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.