Wärtsilä Oyj Abp (HEL:WRT1V)
29.76
+0.42 (1.43%)
Aug 3, 2026, 6:29 PM EET
Wärtsilä Oyj Abp Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 2,219 | 2,590 | 1,554 | 819 | 461 | 964 |
Cash & Short-Term Investments | 2,219 | 2,590 | 1,554 | 819 | 461 | 964 |
Cash Growth | 30.76% | 66.67% | 89.74% | 77.66% | -52.18% | 4.90% |
Accounts Receivable | - | 985 | 1,018 | 991 | 1,102 | 870 |
Other Receivables | 1,847 | 233 | 269 | 287 | 309 | 246 |
Total Trade Receivables | 1,847 | 1,218 | 1,287 | 1,278 | 1,411 | 1,116 |
Inventory | 1,649 | 1,440 | 1,483 | 1,485 | 1,361 | 1,185 |
Other Current Assets | 306 | 780 | 787 | 670 | 816 | 719 |
Total Current Assets | 5,715 | 5,823 | 4,928 | 4,247 | 3,997 | 3,982 |
Net Property, Plant & Equipment | 591 | 558 | 557 | 562 | 562 | 504 |
Other Intangible Assets | 1,559 | 413 | 446 | 402 | 392 | 401 |
Goodwill | - | 1,214 | 1,299 | 1,273 | 1,288 | 1,374 |
Long-Term Investments | 66 | 58 | 58 | 56 | 52 | 50 |
Other Long-Term Assets | 193 | 204 | 220 | 260 | 265 | 210 |
Total Assets | 8,430 | 8,474 | 7,694 | 6,803 | 6,608 | 6,523 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 666 | 793 | 686 | 1,041 | 714 |
Current Portion of Long-Term Debt | 58 | 38 | 99 | 76 | 166 | 82 |
Current Portion of Leases | 40 | 41 | 43 | 44 | 43 | 39 |
Unearned Revenue | - | 2,112 | 1,825 | 1,534 | 1,145 | 1,231 |
Other Current Liabilities | 4,853 | 1,749 | 1,361 | 1,072 | 1,020 | 980 |
Total Current Liabilities | 4,592 | 4,202 | 3,990 | 3,412 | 3,394 | 3,047 |
Long-Term Debt | 263 | 315 | 409 | 515 | 517 | 694 |
Long-Term Leases | 190 | 188 | 215 | 224 | 223 | 157 |
Other Long-Term Liabilities | 488 | 483 | 416 | 420 | 304 | 302 |
Total Long-Term Liabilities | 939 | 985 | 1,041 | 1,159 | 1,044 | 1,153 |
Total Liabilities | 5,531 | 5,187 | 5,030 | 4,571 | 4,438 | 4,199 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 336 | 336 | 336 | 336 | 336 | 336 |
Additional Paid-in Capital | - | 61 | 61 | 61 | 61 | 61 |
Accumulated Other Comprehensive Income | 2,197 | -214 | -208 | -161 | -152 | -176 |
Retained Earnings | - | 2,695 | 2,337 | 1,989 | 1,891 | 2,094 |
Total Common Shareholders' Equity | 2,533 | 2,877 | 2,525 | 2,225 | 2,136 | 2,315 |
Minority Interest | 7 | 6 | 6 | 8 | 12 | 8 |
Shareholders' Equity | 2,540 | 2,884 | 2,531 | 2,232 | 2,148 | 2,323 |
Total Liabilities & Equity | 8,430 | 8,474 | 7,694 | 6,803 | 6,608 | 6,523 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 551 | 582 | 766 | 859 | 949 | 972 |
Net Cash (Debt) | 1,668 | 2,008 | 788 | -40 | -488 | -8 |
Net Cash Growth | 52.33% | 154.82% | - | - | - | - |
Net Cash Per Share | 2.82 | 3.39 | 1.33 | -0.07 | -0.83 | -0.01 |
Book Value | 2,533 | 2,877 | 2,525 | 2,225 | 2,136 | 2,315 |
Book Value Per Share | 4.28 | 4.86 | 4.27 | 3.77 | 3.62 | 3.91 |
Tangible Book Value | 974 | 1,250 | 780 | 550 | 456 | 540 |
Tangible Book Value Per Share | 1.65 | 2.11 | 1.32 | 0.93 | 0.77 | 0.91 |