Wärtsilä Oyj Abp Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	19,495	17,888	10,079	7,731	4,642	7,293
Market Cap Growth	78.02%	77.48%	30.38%	66.53%	-36.34%	51.22%
Enterprise Value	17,493	16,474	9,680	8,097	5,035	7,615
Last Close Price	33.13	29.69	16.36	12.30	7.18	10.95
PE Ratio	31.25	28.58	20.04	29.97	-	37.59
Forward PE	28.92	93.68	17.63	17.18	13.00	20.78
PS Ratio	2.82	2.59	1.56	1.29	0.79	1.53
PB Ratio	6.76	6.21	3.98	3.46	2.16	3.14
P/TBV Ratio	13.34	12.24	10.68	11.77	8.47	11.71
P/FCF Ratio	13.46	12.35	8.81	10.05	-	11.22
P/OCF Ratio	12.20	11.19	8.34	9.40	-	9.98
PEG Ratio	1.63	5.91	0.79	0.57	0.66	2.17
EV/Sales Ratio	2.53	2.38	1.50	1.35	0.86	1.59
EV/EBITDA Ratio	18.59	18.81	12.94	16.73	27.82	20.58
EV/EBIT Ratio	21.36	20.54	14.36	19.51	47.96	27.20
EV/FCF Ratio	12.08	11.38	8.46	10.53	-	11.72
Debt / Equity Ratio	0.20	0.20	0.30	0.39	0.44	0.42
Debt / EBITDA Ratio	0.63	0.63	0.96	1.61	4.13	2.33
Debt / FCF Ratio	0.40	0.40	0.67	1.12	-	1.50
Net Debt / Equity Ratio	-0.70	-0.70	-0.31	0.02	0.23	0.00
Net Debt / EBITDA Ratio	-2.29	-2.29	-1.05	0.08	2.70	0.02
Net Debt / FCF Ratio	-1.39	-1.39	-0.69	0.05	-3.67	0.01
Asset Turnover	0.86	0.86	0.89	0.90	0.89	0.75
Inventory Turnover	2.52	2.52	2.34	2.40	2.88	2.26
Quick Ratio	0.95	0.95	0.84	0.81	0.77	0.92
Current Ratio	1.31	1.31	1.24	1.25	1.19	1.31
Return on Equity (ROE)	23.27%	23.27%	21.29%	12.33%	-2.59%	8.60%
Return on Assets (ROA)	6.20%	6.20%	5.81%	3.87%	1.00%	2.74%
Return on Invested Capital (ROIC)	57.00%	46.62%	24.77%	12.51%	4.23%	7.42%
Return on Capital Employed (ROCE)	20.70%	20.70%	18.90%	12.20%	3.30%	8.10%
Earnings Yield	3.21%	3.50%	4.99%	3.34%	-1.38%	2.66%
FCF Yield	7.43%	8.09%	11.35%	9.95%	-2.86%	8.91%
Dividend Yield	1.63%	1.82%	2.69%	2.60%	3.62%	2.19%
Payout Ratio	42.01%	42.01%	37.38%	59.30%	-	61.34%
Buyback Yield / Dilution	-0.19%	-0.19%	-0.23%	0.10%	0.29%	-0.03%
Total Shareholder Return	1.43%	1.63%	2.46%	2.70%	3.91%	2.16%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.