Wulff-Yhtiöt Oyj (HEL:WUF1V)
Finland · Delayed Price · Currency is EUR 4.430
+0.070 (1.61%)
At close: Jan 30, 2026
Wulff-Yhtiöt Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 117.3 | 102.82 | 93.78 | 102.17 | 90.42 | 57.54 | |
Revenue Growth (YoY) | 19.89% | 9.63% | -8.21% | 12.99% | 57.15% | 2.12% |
Cost of Revenue | 83.36 | 72.62 | 65.04 | 71.19 | 61.74 | 36.79 |
Gross Profit | 33.95 | 30.2 | 28.74 | 30.99 | 28.69 | 20.75 |
Selling, General & Admin | 19.72 | 17.23 | 16.66 | 17.53 | 15.57 | 11.68 |
Other Operating Expenses | 6.72 | 7.39 | 7.01 | 7.27 | 7.1 | 3.9 |
Operating Expenses | 29.07 | 26.85 | 25.61 | 27.03 | 24.85 | 17.24 |
Operating Income | 4.88 | 3.35 | 3.14 | 3.96 | 3.83 | 3.51 |
Interest Expense | -0.89 | -0.99 | -0.92 | -0.48 | -0.32 | -0.18 |
Interest & Investment Income | 0.08 | 0.15 | 0.06 | 0.02 | 0.02 | 0.01 |
Currency Exchange Gain (Loss) | -0.19 | -0.09 | -0.01 | -0.07 | -0.01 | -0.03 |
Other Non Operating Income (Expenses) | -0.17 | -0.14 | -0.16 | -0.18 | -0.08 | -0.25 |
EBT Excluding Unusual Items | 3.7 | 2.28 | 2.1 | 3.24 | 3.45 | 3.07 |
Merger & Restructuring Charges | - | - | - | - | -0.5 | - |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.03 |
Other Unusual Items | -0.24 | -0.2 | - | - | 3.6 | - |
Pretax Income | 3.49 | 2.11 | 2.13 | 3.27 | 6.55 | 3.1 |
Income Tax Expense | 0.23 | 0.29 | -0.01 | 0.13 | 0.45 | 0.56 |
Earnings From Continuing Operations | 3.26 | 1.82 | 2.15 | 3.14 | 6.11 | 2.54 |
Minority Interest in Earnings | -0.77 | -0.05 | -0.06 | -0.09 | -0.21 | -0.37 |
Net Income | 2.5 | 1.78 | 2.09 | 3.05 | 5.9 | 2.17 |
Net Income to Common | 2.5 | 1.78 | 2.09 | 3.05 | 5.9 | 2.17 |
Net Income Growth | 8.90% | -14.81% | -31.62% | -48.24% | 171.21% | 109.24% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | - | - | -0.82% | 1.22% | -0.32% | -0.55% |
EPS (Basic) | 0.37 | 0.26 | 0.31 | 0.45 | 0.87 | 0.32 |
EPS (Diluted) | 0.37 | 0.26 | 0.31 | 0.45 | 0.87 | 0.32 |
EPS Growth | 8.90% | -14.81% | -31.05% | -48.86% | 172.07% | 110.40% |
Free Cash Flow | 4.78 | 2.49 | 2.91 | 1.51 | 3.59 | 2.06 |
Free Cash Flow Per Share | 0.70 | 0.37 | 0.43 | 0.22 | 0.53 | 0.30 |
Dividend Per Share | 0.160 | 0.160 | 0.150 | 0.140 | 0.130 | 0.120 |
Dividend Growth | 6.67% | 6.67% | 7.14% | 7.69% | 8.33% | 9.09% |
Gross Margin | 28.94% | 29.37% | 30.65% | 30.33% | 31.72% | 36.06% |
Operating Margin | 4.16% | 3.25% | 3.34% | 3.88% | 4.24% | 6.10% |
Profit Margin | 2.13% | 1.73% | 2.23% | 2.99% | 6.52% | 3.78% |
Free Cash Flow Margin | 4.08% | 2.42% | 3.10% | 1.48% | 3.97% | 3.59% |
EBITDA | 6.78 | 4.85 | 4.41 | 5.2 | 4.91 | 4.26 |
EBITDA Margin | 5.78% | 4.72% | 4.70% | 5.09% | 5.43% | 7.40% |
D&A For EBITDA | 1.91 | 1.5 | 1.27 | 1.24 | 1.08 | 0.75 |
EBIT | 4.88 | 3.35 | 3.14 | 3.96 | 3.83 | 3.51 |
EBIT Margin | 4.16% | 3.25% | 3.34% | 3.88% | 4.24% | 6.10% |
Effective Tax Rate | 6.56% | 13.51% | - | 3.94% | 6.81% | 17.99% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.